INCOME HOLDING AS

1407 VINTERBRO

Finances

Return on Equity

6,39 %

Current Ratio

18,9

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	32 000	469 000	−8 000
Total Assets	1 014 000	955 000	411 000
Total Equity	501 000	490 000	22 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	69 000	21 000	8 000
Operating Profit	−69 000	−21 000	−8 000
Financial Income	127 000	490 000	0
Financial Costs	20 000	0	0
Financial Balance	107 000	490 000	0
Earnings Before Tax	38 000	469 000	−8 000
Tax	6 000	0	0
Net Income	32 000	469 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	428 000	428 000	390 000
Total Current Assets	586 000	527 000	21 000
Total Assets	1 014 000	955 000	411 000
Total Retained Equity	471 000	460 000	−8 000
Total Equity	501 000	490 000	22 000
Total Long-Term Debt	481 000	461 000	387 000
Total Current Debt	31 000	3 000	3 000
Total Equity and Debt	1 014 000	955 000	411 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	69 000	21 000	8 000
Operating Profit	−69 000	−21 000	−8 000
Financial Income	127 000	490 000	0
Financial Costs	20 000	0	0
Financial Balance	107 000	490 000	0
Dividends	0	0	0
Net Income	32 000	469 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	428 000	428 000	390 000
Total Fixed Assets	428 000	428 000	390 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	13 000	7 000	1 000
Total Current Assets	586 000	527 000	21 000
Total Assets	1 014 000	955 000	411 000
Total Equity	501 000	490 000	22 000
Short-Term Group Debt	27 000	0	0
Total Long-Term Debt	481 000	461 000	387 000
Creditors	4 000	1 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	3 000	3 000
Total Current Debt	31 000	3 000	3 000
Total Equity and Debt	1 014 000	955 000	411 000

Financial indicators	2022	2021	2020
Return on Equity	6,39 %	95,71 %	−36,36 %
Debt-to-Equity Ratio	0,96	0,94	17,59
Operating Profit Margin	-	-	-
Current Ratio	18,9	175,67	7
Quick Ratio	18,9	175,67	7
Equity Ratio	0,49	0,51	0,05
Gross Profit Margin	-	-	-