AKBRAN AS

0484 OSLO

Finances

Share Ownership

Return on Equity

60,51 %

Current Ratio

3,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	840 000	506 000	0
Net Income	642 000	395 000	−1 000
Total Assets	1 343 000	530 000	24 000
Total Equity	1 061 000	418 000	23 000

Income (NOK)	2022	2021	2020
Revenue	840 000	506 000	0
Expenditure	14 000	0	1 000
Operating Profit	826 000	506 000	−1 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Earnings Before Tax	824 000	506 000	−1 000
Tax	181 000	111 000	0
Net Income	642 000	395 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	475 000	0	0
Total Current Assets	868 000	530 000	24 000
Total Assets	1 343 000	530 000	24 000
Total Retained Equity	1 036 000	394 000	−1 000
Total Equity	1 061 000	418 000	23 000
Total Long-Term Debt	0	0	0
Total Current Debt	282 000	112 000	1 000
Total Equity and Debt	1 343 000	530 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	840 000	506 000	0
Other Income	0	0	0
Revenue	840 000	506 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	14 000	0	1 000
Operating Profit	826 000	506 000	−1 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Dividends	0	0	0
Net Income	642 000	395 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	475 000	0	0
Total Fixed Assets	475 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	28 000	24 000	24 000
Total Current Assets	868 000	530 000	24 000
Total Assets	1 343 000	530 000	24 000
Total Equity	1 061 000	418 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	101 000	1 000	1 000
Total Current Debt	282 000	112 000	1 000
Total Equity and Debt	1 343 000	530 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	60,51 %	94,5 %	−4,35 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	98,33 %	100 %	-
Current Ratio	3,08	4,73	24
Quick Ratio	3,08	4,73	24
Equity Ratio	0,79	0,79	0,96
Gross Profit Margin	100 %	100 %	-