ARKITEKTBYGG AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

90,91 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 108 000	6 000	0
Net Income	100 000	−14 000	0
Total Assets	396 000	51 000	29 000
Total Equity	110 000	10 000	24 000

Income (NOK)	2022	2021	2020
Revenue	2 108 000	6 000	0
Expenditure	1 936 000	24 000	2 000
Operating Profit	133 000	−19 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	133 000	−19 000	−2 000
Tax	33 000	−4 000	−2 000
Net Income	100 000	−14 000	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	6 000	2 000
Total Current Assets	396 000	45 000	28 000
Total Assets	396 000	51 000	29 000
Total Retained Equity	80 000	−20 000	−6 000
Total Equity	110 000	10 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	286 000	41 000	5 000
Total Equity and Debt	396 000	51 000	29 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 108 000	6 000	0
Other Income	0	0	0
Revenue	2 108 000	6 000	0
Cost of Goods Sold	1 286 000	0	0
Salary Costs	426 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 936 000	24 000	2 000
Operating Profit	133 000	−19 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	100 000	−14 000	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	6 000	2 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	6 000	2 000
Stock	0	40 000	0
Total Investments	0	0	0
Cash, Bank	96 000	5 000	28 000
Total Current Assets	396 000	45 000	28 000
Total Assets	396 000	51 000	29 000
Total Equity	110 000	10 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	54 000	24 000	0
Unpaid Taxes	24 000	0	0
Dividends	0	0	0
Other Current Debt	169 000	17 000	5 000
Total Current Debt	286 000	41 000	5 000
Total Equity and Debt	396 000	51 000	29 000

Financial indicators	2022	2021	2020
Return on Equity	90,91 %	−140 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	6,31 %	−316,67 %	-
Current Ratio	1,38	1,1	5,6
Quick Ratio	1,38	45	5,6
Equity Ratio	0,28	0,2	0,83
Gross Profit Margin	38,99 %	100 %	-