company

ADVOKAT EIRIK SANNES JONASSEN

3660 RJUKAN

Finances

Share Ownership

Return on Equity

−2 953,57 %

Current Ratio

1,93

Debt-to-Equity Ratio

−5,11

Key figures (NOK)	2022	2021	2020
Revenue	1 177 000	971 000	682 000
Net Income	827 000	562 000	259 000
Total Assets	237 000	56 000	156 000
Total Equity	−28 000	−145 000	−35 000

Income (NOK)	2022	2021	2020
Revenue	1 177 000	971 000	682 000
Expenditure	388 000	367 000	432 000
Operating Profit	789 000	604 000	250 000
Financial Income	51 000	−35 000	24 000
Financial Costs	13 000	7 000	16 000
Financial Balance	38 000	−42 000	8 000
Earnings Before Tax	827 000	562 000	259 000
Tax	0	0	0
Net Income	827 000	562 000	259 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	237 000	56 000	156 000
Total Assets	237 000	56 000	156 000
Total Retained Equity	−28 000	−145 000	−35 000
Total Equity	−28 000	−145 000	−35 000
Total Long-Term Debt	143 000	80 000	122 000
Total Current Debt	123 000	121 000	69 000
Total Equity and Debt	237 000	56 000	156 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 177 000	971 000	682 000
Other Income	0	0	0
Revenue	1 177 000	971 000	682 000
Cost of Goods Sold	11 000	0	3 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	388 000	367 000	432 000
Operating Profit	789 000	604 000	250 000
Financial Income	51 000	−35 000	24 000
Financial Costs	13 000	7 000	16 000
Financial Balance	38 000	−42 000	8 000
Dividends	0	0	0
Net Income	827 000	562 000	259 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	11 000	0	90 000
Total Current Assets	237 000	56 000	156 000
Total Assets	237 000	56 000	156 000
Total Equity	−28 000	−145 000	−35 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	143 000	80 000	122 000
Creditors	25 000	26 000	35 000
Unpaid Taxes	24 000	33 000	34 000
Dividends	0	0	0
Other Current Debt	3 000	0	0
Total Current Debt	123 000	121 000	69 000
Total Equity and Debt	237 000	56 000	156 000

Financial indicators	2022	2021	2020
Return on Equity	−2 953,57 %	−387,59 %	−740 %
Debt-to-Equity Ratio	−5,11	−0,55	−3,49
Operating Profit Margin	67,03 %	62,2 %	36,66 %
Current Ratio	1,93	0,46	2,26
Quick Ratio	1,93	0,46	2,26
Equity Ratio	−0,12	−2,59	−0,22
Gross Profit Margin	99,07 %	100 %	99,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English