TOPP TRANSPORT & FLYTTEBYRÅ AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

−6,92 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 461 000	1 458 000	1 121 000
Net Income	−34 000	498 000	321 000
Total Assets	1 027 000	1 108 000	577 000
Total Equity	491 000	528 000	30 000

Income (NOK)	2022	2021	2020
Revenue	1 461 000	1 458 000	1 121 000
Expenditure	1 494 000	823 000	708 000
Operating Profit	−32 000	635 000	413 000
Financial Income	0	2 000	0
Financial Costs	3 000	1 000	0
Financial Balance	−3 000	1 000	0
Earnings Before Tax	−35 000	636 000	413 000
Tax	0	138 000	93 000
Net Income	−34 000	498 000	321 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	25 000	22 000	38 000
Total Current Assets	1 002 000	1 085 000	539 000
Total Assets	1 027 000	1 108 000	577 000
Total Retained Equity	461 000	498 000	0
Total Equity	491 000	528 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	536 000	579 000	547 000
Total Equity and Debt	1 027 000	1 108 000	577 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 461 000	1 458 000	1 121 000
Other Income	0	0	0
Revenue	1 461 000	1 458 000	1 121 000
Cost of Goods Sold	1 000	0	0
Salary Costs	1 161 000	583 000	531 000
Depreciation	11 000	18 000	7 000
Impairment	0	0	0
Expenditure	1 494 000	823 000	708 000
Operating Profit	−32 000	635 000	413 000
Financial Income	0	2 000	0
Financial Costs	3 000	1 000	0
Financial Balance	−3 000	1 000	0
Dividends	0	0	321 000
Net Income	−34 000	498 000	321 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	25 000	36 000	53 000
Total Tangible Assets	25 000	36 000	53 000
Total Fiancial Fixed Assets	0	−13 000	−15 000
Total Fixed Assets	25 000	22 000	38 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	254 000	611 000	32 000
Total Current Assets	1 002 000	1 085 000	539 000
Total Assets	1 027 000	1 108 000	577 000
Total Equity	491 000	528 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	24 000	−5 000	−2 000
Unpaid Taxes	80 000	77 000	96 000
Dividends	0	0	321 000
Other Current Debt	433 000	48 000	40 000
Total Current Debt	536 000	579 000	547 000
Total Equity and Debt	1 027 000	1 108 000	577 000

Financial indicators	2022	2021	2020
Return on Equity	−6,92 %	94,32 %	1 070 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−2,19 %	43,55 %	36,84 %
Current Ratio	1,87	1,87	0,99
Quick Ratio	1,87	1,87	0,99
Equity Ratio	0,48	0,48	0,05
Gross Profit Margin	99,93 %	100 %	100 %