HJH BYGG AS

6652 SURNADAL

Finances

Share Ownership

Return on Equity

26,05 %

Current Ratio

1,44

Debt-to-Equity Ratio

2,17

Key figures (NOK)	2022	2021	2020
Revenue	14 239 000	10 536 000	3 637 000
Net Income	155 000	304 000	106 000
Total Assets	4 098 000	3 070 000	1 490 000
Total Equity	595 000	440 000	136 000

Income (NOK)	2022	2021	2020
Revenue	14 239 000	10 536 000	3 637 000
Expenditure	13 957 000	10 103 000	3 474 000
Operating Profit	282 000	433 000	162 000
Financial Income	0	0	0
Financial Costs	76 000	44 000	26 000
Financial Balance	−76 000	−44 000	−26 000
Earnings Before Tax	206 000	390 000	136 000
Tax	51 000	86 000	30 000
Net Income	155 000	304 000	106 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	905 000	779 000	470 000
Total Current Assets	3 193 000	2 291 000	1 020 000
Total Assets	4 098 000	3 070 000	1 490 000
Total Retained Equity	565 000	410 000	106 000
Total Equity	595 000	440 000	136 000
Total Long-Term Debt	1 290 000	884 000	738 000
Total Current Debt	2 213 000	1 746 000	617 000
Total Equity and Debt	4 098 000	3 070 000	1 490 000

Cash flow (NOK)	2022	2021	2020
Sales Income	14 239 000	10 536 000	3 637 000
Other Income	0	0	0
Revenue	14 239 000	10 536 000	3 637 000
Cost of Goods Sold	7 604 000	5 787 000	1 510 000
Salary Costs	4 497 000	3 233 000	1 374 000
Depreciation	301 000	184 000	67 000
Impairment	0	0	0
Expenditure	13 957 000	10 103 000	3 474 000
Operating Profit	282 000	433 000	162 000
Financial Income	0	0	0
Financial Costs	76 000	44 000	26 000
Financial Balance	−76 000	−44 000	−26 000
Dividends	0	0	0
Net Income	155 000	304 000	106 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	885 000	760 000	450 000
Total Tangible Assets	885 000	760 000	450 000
Total Fiancial Fixed Assets	20 000	20 000	20 000
Total Fixed Assets	905 000	779 000	470 000
Stock	218 000	0	0
Total Investments	0	0	0
Cash, Bank	570 000	597 000	432 000
Total Current Assets	3 193 000	2 291 000	1 020 000
Total Assets	4 098 000	3 070 000	1 490 000
Total Equity	595 000	440 000	136 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 290 000	884 000	738 000
Creditors	1 348 000	827 000	157 000
Unpaid Taxes	334 000	562 000	227 000
Dividends	0	0	0
Other Current Debt	460 000	277 000	216 000
Total Current Debt	2 213 000	1 746 000	617 000
Total Equity and Debt	4 098 000	3 070 000	1 490 000

Financial indicators	2022	2021	2020
Return on Equity	26,05 %	69,09 %	77,94 %
Debt-to-Equity Ratio	2,17	2,01	5,43
Operating Profit Margin	1,98 %	4,11 %	4,45 %
Current Ratio	1,44	1,31	1,65
Quick Ratio	1,6	1,31	1,65
Equity Ratio	0,15	0,14	0,09
Gross Profit Margin	46,6 %	45,07 %	58,48 %