company

FARSUND FITNESS AS

4560 VANSE

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	508 000	450 000	311 000
Net Income	0	−28 000	6 000
Total Assets	115 000	107 000	94 000
Total Equity	48 000	48 000	41 000

Income (NOK)	2022	2021	2020
Revenue	508 000	450 000	311 000
Expenditure	508 000	478 000	304 000
Operating Profit	0	−28 000	7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	−28 000	7 000
Tax	0	0	2 000
Net Income	0	−28 000	6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	42 000	58 000	74 000
Total Current Assets	73 000	48 000	19 000
Total Assets	115 000	107 000	94 000
Total Retained Equity	−22 000	−22 000	6 000
Total Equity	48 000	48 000	41 000
Total Long-Term Debt	0	0	0
Total Current Debt	67 000	59 000	53 000
Total Equity and Debt	115 000	107 000	94 000

Cash flow (NOK)	2022	2021	2020
Sales Income	483 000	450 000	311 000
Other Income	25 000	0	0
Revenue	508 000	450 000	311 000
Cost of Goods Sold	31 000	17 000	53 000
Salary Costs	32 000	14 000	11 000
Depreciation	16 000	16 000	7 000
Impairment	0	0	0
Expenditure	508 000	478 000	304 000
Operating Profit	0	−28 000	7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	0	−28 000	6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	42 000	58 000	74 000
Fixtures	0	0	0
Total Tangible Assets	42 000	58 000	74 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	42 000	58 000	74 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	73 000	45 000	22 000
Total Current Assets	73 000	48 000	19 000
Total Assets	115 000	107 000	94 000
Total Equity	48 000	48 000	41 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	1 000
Unpaid Taxes	52 000	52 000	43 000
Dividends	0	0	0
Other Current Debt	15 000	7 000	7 000
Total Current Debt	67 000	59 000	53 000
Total Equity and Debt	115 000	107 000	94 000

Financial indicators	2022	2021	2020
Return on Equity	0 %	−58,33 %	14,63 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0 %	−6,22 %	2,25 %
Current Ratio	1,09	0,81	0,36
Quick Ratio	1,09	0,81	0,36
Equity Ratio	0,42	0,45	0,44
Gross Profit Margin	93,9 %	96,22 %	82,96 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English