BAS-PROSJEKTUTVIKLING BRUVOLL AS

0487 OSLO

Finances

Share Ownership

Return on Equity

10,84 %

Current Ratio

11,58

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 564 000	1 588 000	1 537 000	1 597 000
Net Income	1 059 000	1 034 000	748 000	710 000
Total Assets	10 876 000	9 533 000	9 563 000	8 796 000
Total Equity	9 769 000	8 710 000	8 880 000	8 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 564 000	1 588 000	1 537 000	1 597 000
Expenditure	223 000	290 000	909 000	520 000
Operating Profit	1 341 000	1 298 000	628 000	1 076 000
Financial Income	18 000	25 000	510 000	18 000
Financial Costs	0	9 000	137 000	244 000
Financial Balance	18 000	16 000	373 000	−226 000
Earnings Before Tax	1 358 000	1 314 000	1 001 000	850 000
Tax	299 000	279 000	253 000	140 000
Net Income	1 059 000	1 034 000	748 000	710 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 922 000	2 966 000	3 010 000	3 054 000
Total Current Assets	7 954 000	6 567 000	6 553 000	5 742 000
Total Assets	10 876 000	9 533 000	9 563 000	8 796 000
Total Retained Equity	8 279 000	7 220 000	7 390 000	6 642 000
Total Equity	9 769 000	8 710 000	8 880 000	8 132 000
Total Long-Term Debt	419 000	424 000	432 000	321 000
Total Current Debt	687 000	399 000	251 000	344 000
Total Equity and Debt	10 876 000	9 533 000	9 563 000	8 796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 564 000	1 588 000	1 537 000	1 597 000
Revenue	1 564 000	1 588 000	1 537 000	1 597 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	223 000	290 000	909 000	520 000
Operating Profit	1 341 000	1 298 000	628 000	1 076 000
Financial Income	18 000	25 000	510 000	18 000
Financial Costs	0	9 000	137 000	244 000
Financial Balance	18 000	16 000	373 000	−226 000
Dividends	0	0	0	0
Net Income	1 059 000	1 034 000	748 000	710 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 922 000	2 966 000	3 010 000	3 054 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 922 000	2 966 000	3 010 000	3 054 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 922 000	2 966 000	3 010 000	3 054 000
Stock	0	0	0	0
Total Investments	28 000	28 000	56 000	573 000
Cash, Bank	7 620 000	6 503 000	6 410 000	4 912 000
Total Current Assets	7 954 000	6 567 000	6 553 000	5 742 000
Total Assets	10 876 000	9 533 000	9 563 000	8 796 000
Total Equity	9 769 000	8 710 000	8 880 000	8 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	419 000	424 000	432 000	321 000
Creditors	6 000	5 000	19 000	27 000
Unpaid Taxes	378 000	78 000	90 000	58 000
Dividends	0	0	0	0
Other Current Debt	0	29 000	0	17 000
Total Current Debt	687 000	399 000	251 000	344 000
Total Equity and Debt	10 876 000	9 533 000	9 563 000	8 796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,84 %	11,87 %	8,42 %	8,73 %
Debt-to-Equity Ratio	0,04	0,05	0,05	0,04
Operating Profit Margin	85,74 %	81,74 %	40,86 %	67,38 %
Current Ratio	11,58	16,46	26,11	16,69
Quick Ratio	11,58	16,46	26,11	16,69
Equity Ratio	0,9	0,91	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %