RASPBERRY HOLDING AS

1664 ROLVSØY

Finances

Return on Equity

68,29 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	28 000	−17 000	−6 000
Total Assets	78 000	30 000	30 000
Total Equity	41 000	13 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	22 000	17 000	6 000
Operating Profit	−22 000	−17 000	−6 000
Financial Income	50 000	0	0
Financial Costs	0	0	0
Financial Balance	50 000	0	0
Earnings Before Tax	28 000	−17 000	−6 000
Tax	0	0	0
Net Income	28 000	−17 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	30 000	30 000	30 000
Total Current Assets	48 000	0	0
Total Assets	78 000	30 000	30 000
Total Retained Equity	5 000	−23 000	−6 000
Total Equity	41 000	13 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	37 000	17 000	0
Total Equity and Debt	78 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	22 000	17 000	6 000
Operating Profit	−22 000	−17 000	−6 000
Financial Income	50 000	0	0
Financial Costs	0	0	0
Financial Balance	50 000	0	0
Dividends	0	0	0
Net Income	28 000	−17 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	48 000	0	0
Total Current Assets	48 000	0	0
Total Assets	78 000	30 000	30 000
Total Equity	41 000	13 000	30 000
Short-Term Group Debt	35 000	17 000	0
Total Long-Term Debt	0	0	0
Creditors	2 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	37 000	17 000	0
Total Equity and Debt	78 000	30 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	68,29 %	−130,77 %	−20 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	1,3	0	-
Quick Ratio	1,3	0	-
Equity Ratio	0,53	0,43	1
Gross Profit Margin	-	-	-