HUNDSEID OG BIRKELAND BYGG AS

5583 VIKEDAL

Finances

Share Ownership

Return on Equity

2,49 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 095 000	5 981 000	4 251 000
Net Income	9 000	−181 000	513 000
Total Assets	1 232 000	628 000	1 356 000
Total Equity	362 000	354 000	535 000

Income (NOK)	2022	2021	2020
Revenue	4 095 000	5 981 000	4 251 000
Expenditure	4 085 000	6 161 000	3 595 000
Operating Profit	10 000	−180 000	656 000
Financial Income	0	0	0
Financial Costs	2 000	4 000	0
Financial Balance	−2 000	−4 000	0
Earnings Before Tax	9 000	−184 000	656 000
Tax	0	−3 000	142 000
Net Income	9 000	−181 000	513 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	68 000	94 000	121 000
Total Current Assets	1 164 000	534 000	1 236 000
Total Assets	1 232 000	628 000	1 356 000
Total Retained Equity	341 000	332 000	513 000
Total Equity	362 000	354 000	535 000
Total Long-Term Debt	0	0	3 000
Total Current Debt	870 000	275 000	818 000
Total Equity and Debt	1 232 000	628 000	1 356 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 095 000	5 981 000	4 251 000
Other Income	0	0	0
Revenue	4 095 000	5 981 000	4 251 000
Cost of Goods Sold	3 975 000	6 031 000	3 522 000
Salary Costs	0	0	0
Depreciation	26 000	26 000	11 000
Impairment	0	0	0
Expenditure	4 085 000	6 161 000	3 595 000
Operating Profit	10 000	−180 000	656 000
Financial Income	0	0	0
Financial Costs	2 000	4 000	0
Financial Balance	−2 000	−4 000	0
Dividends	0	0	0
Net Income	9 000	−181 000	513 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	68 000	94 000	121 000
Total Tangible Assets	68 000	94 000	121 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	68 000	94 000	121 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	387 000	144 000	688 000
Total Current Assets	1 164 000	534 000	1 236 000
Total Assets	1 232 000	628 000	1 356 000
Total Equity	362 000	354 000	535 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	3 000
Creditors	487 000	260 000	668 000
Unpaid Taxes	0	15 000	11 000
Dividends	0	0	0
Other Current Debt	522 000	0	0
Total Current Debt	870 000	275 000	818 000
Total Equity and Debt	1 232 000	628 000	1 356 000

Financial indicators	2022	2021	2020
Return on Equity	2,49 %	−51,13 %	95,89 %
Debt-to-Equity Ratio	0	0	0,01
Operating Profit Margin	0,24 %	−3,01 %	15,43 %
Current Ratio	1,34	1,94	1,51
Quick Ratio	1,34	1,94	1,51
Equity Ratio	0,29	0,56	0,39
Gross Profit Margin	2,93 %	−0,84 %	17,15 %