company

TRINE ELVERUM AS

3126 TØNSBERG

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

57,99 %

Current Ratio

7,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	1 830 000	1 929 000	1 741 000
Net Income	537 000	508 000	309 000
Total Assets	1 052 000	824 000	624 000
Total Equity	926 000	389 000	31 000

Income (NOK)	2022	2021	2020
Revenue	1 830 000	1 929 000	1 741 000
Expenditure	1 346 000	1 281 000	1 344 000
Operating Profit	484 000	649 000	398 000
Financial Income	15 000	4 000	1 000
Financial Costs	0	2 000	1 000
Financial Balance	15 000	2 000	0
Earnings Before Tax	499 000	651 000	398 000
Tax	−38 000	143 000	89 000
Net Income	537 000	508 000	309 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	55 000	58 000	57 000
Total Current Assets	998 000	766 000	567 000
Total Assets	1 052 000	824 000	624 000
Total Retained Equity	896 000	359 000	1 000
Total Equity	926 000	389 000	31 000
Total Long-Term Debt	1 000	1 000	2 000
Total Current Debt	126 000	434 000	592 000
Total Equity and Debt	1 052 000	824 000	624 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 830 000	1 929 000	1 741 000
Other Income	0	0	0
Revenue	1 830 000	1 929 000	1 741 000
Cost of Goods Sold	0	0	0
Salary Costs	977 000	913 000	973 000
Depreciation	6 000	6 000	1 000
Impairment	0	0	0
Expenditure	1 346 000	1 281 000	1 344 000
Operating Profit	484 000	649 000	398 000
Financial Income	15 000	4 000	1 000
Financial Costs	0	2 000	1 000
Financial Balance	15 000	2 000	0
Dividends	0	150 000	303 000
Net Income	537 000	508 000	309 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	52 000	58 000	57 000
Total Tangible Assets	52 000	58 000	57 000
Total Fiancial Fixed Assets	3 000	0	0
Total Fixed Assets	55 000	58 000	57 000
Stock	0	0	0
Total Investments	482 000	402 000	30 000
Cash, Bank	484 000	337 000	496 000
Total Current Assets	998 000	766 000	567 000
Total Assets	1 052 000	824 000	624 000
Total Equity	926 000	389 000	31 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	1 000	2 000
Creditors	0	0	6 000
Unpaid Taxes	14 000	54 000	57 000
Dividends	0	150 000	303 000
Other Current Debt	106 000	86 000	138 000
Total Current Debt	126 000	434 000	592 000
Total Equity and Debt	1 052 000	824 000	624 000

Financial indicators	2022	2021	2020
Return on Equity	57,99 %	130,59 %	996,77 %
Debt-to-Equity Ratio	0	0	0,06
Operating Profit Margin	26,45 %	33,64 %	22,86 %
Current Ratio	7,92	1,76	0,96
Quick Ratio	7,92	1,76	0,96
Equity Ratio	0,88	0,47	0,05
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English