BLAKKESTAD ANDERSEN INVEST AS

1666 ROLVSØY

Finances

Share Ownership

Return on Equity

71,88 %

Current Ratio

40,62

Debt-to-Equity Ratio

7,56

Key figures (NOK)	2022	2021	2020
Revenue	3 384 000	229 000	104 000
Net Income	253 000	101 000	−32 000
Total Assets	3 087 000	1 513 000	4 152 000
Total Equity	352 000	99 000	−2 000

Income (NOK)	2022	2021	2020
Revenue	3 384 000	229 000	104 000
Expenditure	2 982 000	34 000	43 000
Operating Profit	402 000	195 000	61 000
Financial Income	0	0	0
Financial Costs	78 000	73 000	94 000
Financial Balance	−78 000	−73 000	−94 000
Earnings Before Tax	324 000	121 000	−32 000
Tax	71 000	19 000	0
Net Income	253 000	101 000	−32 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	3 529 000
Total Current Assets	3 087 000	1 513 000	622 000
Total Assets	3 087 000	1 513 000	4 152 000
Total Retained Equity	322 000	69 000	−32 000
Total Equity	352 000	99 000	−2 000
Total Long-Term Debt	2 660 000	1 395 000	4 154 000
Total Current Debt	76 000	19 000	0
Total Equity and Debt	3 087 000	1 513 000	4 152 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 300 000	0	0
Other Income	84 000	229 000	104 000
Revenue	3 384 000	229 000	104 000
Cost of Goods Sold	2 929 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 982 000	34 000	43 000
Operating Profit	402 000	195 000	61 000
Financial Income	0	0	0
Financial Costs	78 000	73 000	94 000
Financial Balance	−78 000	−73 000	−94 000
Dividends	0	0	0
Net Income	253 000	101 000	−32 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	3 529 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	3 529 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	3 529 000
Stock	2 811 000	570 000	570 000
Total Investments	0	0	0
Cash, Bank	266 000	944 000	53 000
Total Current Assets	3 087 000	1 513 000	622 000
Total Assets	3 087 000	1 513 000	4 152 000
Total Equity	352 000	99 000	−2 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 660 000	1 395 000	4 154 000
Creditors	5 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	76 000	19 000	0
Total Equity and Debt	3 087 000	1 513 000	4 152 000

Financial indicators	2022	2021	2020
Return on Equity	71,88 %	102,02 %	1 600 %
Debt-to-Equity Ratio	7,56	14,09	−2 077
Operating Profit Margin	11,88 %	85,15 %	58,65 %
Current Ratio	40,62	79,63	-
Quick Ratio	−1,13	−2,75	−1,09
Equity Ratio	0,11	0,07	−0
Gross Profit Margin	13,45 %	100 %	100 %