NORSK EIENDOMSOPPGJØR AS

0275 OSLO

Finances

Share Ownership

Return on Equity

1 776,24 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	5 994 000	1 934 000	0
Net Income	1 794 000	256 000	0
Total Assets	3 108 000	1 339 000	30 000
Total Equity	101 000	111 000	30 000

Income (NOK)	2022	2021
Revenue	5 994 000	1 934 000
Expenditure	3 691 000	1 596 000
Operating Profit	2 303 000	339 000
Financial Income	1 000	0
Financial Costs	4 000	10 000
Financial Balance	−3 000	−10 000
Earnings Before Tax	2 300 000	329 000
Tax	506 000	73 000
Net Income	1 794 000	256 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	3 108 000	1 339 000	30 000
Total Assets	3 108 000	1 339 000	30 000
Total Retained Equity	1 000	11 000	0
Total Equity	101 000	111 000	30 000
Total Long-Term Debt	0	4 000	0
Total Current Debt	3 007 000	1 224 000	0
Total Equity and Debt	3 108 000	1 339 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	5 994 000	1 934 000
Other Income	0	0
Revenue	5 994 000	1 934 000
Cost of Goods Sold	1 000	12 000
Salary Costs	2 186 000	923 000
Depreciation	0	0
Impairment	0	0
Expenditure	3 691 000	1 596 000
Operating Profit	2 303 000	339 000
Financial Income	1 000	0
Financial Costs	4 000	10 000
Financial Balance	−3 000	−10 000
Dividends	0	0
Net Income	1 794 000	256 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 254 000	510 000	30 000
Total Current Assets	3 108 000	1 339 000	30 000
Total Assets	3 108 000	1 339 000	30 000
Total Equity	101 000	111 000	30 000
Short-Term Group Debt	2 314 000	319 000	0
Total Long-Term Debt	0	4 000	0
Creditors	217 000	584 000	0
Unpaid Taxes	269 000	189 000	0
Dividends	0	0	0
Other Current Debt	207 000	133 000	0
Total Current Debt	3 007 000	1 224 000	0
Total Equity and Debt	3 108 000	1 339 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	1 776,24 %	230,63 %	0 %
Debt-to-Equity Ratio	0	0,04	0
Operating Profit Margin	38,42 %	17,53 %	-
Current Ratio	1,03	1,09	-
Quick Ratio	1,03	1,09	-
Equity Ratio	0,03	0,08	1
Gross Profit Margin	99,98 %	99,38 %	-