OLG EIENDOM AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

54,79 %

Current Ratio

1,25

Debt-to-Equity Ratio

58,41

Key figures (NOK)	2022	2021	2020
Revenue	408 000	444 000	367 000
Net Income	40 000	64 000	85 000
Total Assets	4 425 000	4 562 000	4 660 000
Total Equity	73 000	89 000	52 000

Income (NOK)	2022	2021	2020
Revenue	408 000	444 000	367 000
Expenditure	187 000	242 000	146 000
Operating Profit	221 000	202 000	221 000
Financial Income	0	0	0
Financial Costs	171 000	106 000	114 000
Financial Balance	−171 000	−106 000	−114 000
Earnings Before Tax	51 000	96 000	107 000
Tax	11 000	32 000	22 000
Net Income	40 000	64 000	85 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 314 000	4 432 000	4 552 000
Total Current Assets	111 000	130 000	108 000
Total Assets	4 425 000	4 562 000	4 660 000
Total Retained Equity	43 000	59 000	22 000
Total Equity	73 000	89 000	52 000
Total Long-Term Debt	4 264 000	4 408 000	4 504 000
Total Current Debt	89 000	66 000	104 000
Total Equity and Debt	4 425 000	4 562 000	4 660 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	408 000	444 000	367 000
Revenue	408 000	444 000	367 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	120 000	120 000	81 000
Impairment	0	0	0
Expenditure	187 000	242 000	146 000
Operating Profit	221 000	202 000	221 000
Financial Income	0	0	0
Financial Costs	171 000	106 000	114 000
Financial Balance	−171 000	−106 000	−114 000
Dividends	0	0	0
Net Income	40 000	64 000	85 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	2 000	0	0
Real Eastate	4 233 000	4 347 000	4 460 000
Machinery and Plant Facilities	0	0	0
Fixtures	80 000	86 000	92 000
Total Tangible Assets	4 313 000	4 432 000	4 552 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 314 000	4 432 000	4 552 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	111 000	60 000	37 000
Total Current Assets	111 000	130 000	108 000
Total Assets	4 425 000	4 562 000	4 660 000
Total Equity	73 000	89 000	52 000
Short-Term Group Debt	71 000	50 000	73 000
Total Long-Term Debt	4 264 000	4 408 000	4 504 000
Creditors	1 000	2 000	22 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	16 000	0	10 000
Total Current Debt	89 000	66 000	104 000
Total Equity and Debt	4 425 000	4 562 000	4 660 000

Financial indicators	2022	2021	2020
Return on Equity	54,79 %	71,91 %	163,46 %
Debt-to-Equity Ratio	58,41	49,53	86,62
Operating Profit Margin	54,17 %	45,5 %	60,22 %
Current Ratio	1,25	1,97	1,04
Quick Ratio	1,25	1,97	1,04
Equity Ratio	0,02	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %