FISK I NORD AS

9736 KARASJOK

Finances

Share Ownership

Return on Equity

10,46 %

Current Ratio

81,8

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020
Revenue	105 000	335 000	160 000
Net Income	32 000	201 000	53 000
Total Assets	964 000	990 000	751 000
Total Equity	306 000	273 000	72 000

Income (NOK)	2022	2021	2020
Revenue	105 000	335 000	160 000
Expenditure	73 000	79 000	98 000
Operating Profit	33 000	257 000	62 000
Financial Income	9 000	1 000	1 000
Financial Costs	0	0	0
Financial Balance	9 000	1 000	1 000
Earnings Before Tax	42 000	258 000	63 000
Tax	9 000	57 000	10 000
Net Income	32 000	201 000	53 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	554 000	545 000	575 000
Total Current Assets	409 000	445 000	176 000
Total Assets	964 000	990 000	751 000
Total Retained Equity	286 000	254 000	53 000
Total Equity	306 000	273 000	72 000
Total Long-Term Debt	654 000	645 000	816 000
Total Current Debt	5 000	72 000	−137 000
Total Equity and Debt	964 000	990 000	751 000

Cash flow (NOK)	2022	2021	2020
Sales Income	106 000	352 000	168 000
Other Income	−1 000	−16 000	−8 000
Revenue	105 000	335 000	160 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	55 000
Depreciation	31 000	30 000	25 000
Impairment	0	0	0
Expenditure	73 000	79 000	98 000
Operating Profit	33 000	257 000	62 000
Financial Income	9 000	1 000	1 000
Financial Costs	0	0	0
Financial Balance	9 000	1 000	1 000
Dividends	0	0	0
Net Income	32 000	201 000	53 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	39 000	0	0
Total Tangible Assets	554 000	545 000	575 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	554 000	545 000	575 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	409 000	444 000	176 000
Total Current Assets	409 000	445 000	176 000
Total Assets	964 000	990 000	751 000
Total Equity	306 000	273 000	72 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	654 000	645 000	816 000
Creditors	0	0	0
Unpaid Taxes	3 000	27 000	−137 000
Dividends	0	0	0
Other Current Debt	1 000	0	0
Total Current Debt	5 000	72 000	−137 000
Total Equity and Debt	964 000	990 000	751 000

Financial indicators	2022	2021	2020
Return on Equity	10,46 %	73,63 %	73,61 %
Debt-to-Equity Ratio	2,14	2,36	11,33
Operating Profit Margin	31,43 %	76,72 %	38,75 %
Current Ratio	81,8	6,18	−1,28
Quick Ratio	81,8	6,18	−1,28
Equity Ratio	0,32	0,28	0,1
Gross Profit Margin	100 %	100 %	100 %