BRUGSJORDET 1 AS

3533 TYRISTRAND

Finances

Share Ownership

Return on Equity

−0,51 %

Current Ratio

5,25

Debt-to-Equity Ratio

13,27

Key figures (NOK)	2022	2021	2020
Revenue	552 000	552 000	330 000
Net Income	−3 000	5 000	−73 000
Total Assets	8 446 000	8 084 000	8 285 000
Total Equity	583 000	126 000	121 000

Income (NOK)	2022	2021	2020
Revenue	552 000	552 000	330 000
Expenditure	243 000	254 000	214 000
Operating Profit	309 000	298 000	115 000
Financial Income	0	0	0
Financial Costs	334 000	292 000	189 000
Financial Balance	−334 000	−292 000	−189 000
Earnings Before Tax	−25 000	5 000	−73 000
Tax	−22 000	0	0
Net Income	−3 000	5 000	−73 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 789 000	7 953 000	8 114 000
Total Current Assets	656 000	130 000	171 000
Total Assets	8 446 000	8 084 000	8 285 000
Total Retained Equity	389 000	−68 000	−73 000
Total Equity	583 000	126 000	121 000
Total Long-Term Debt	7 737 000	7 909 000	8 118 000
Total Current Debt	125 000	48 000	47 000
Total Equity and Debt	8 446 000	8 084 000	8 285 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	552 000	552 000	330 000
Revenue	552 000	552 000	330 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	164 000	164 000	109 000
Impairment	0	0	0
Expenditure	243 000	254 000	214 000
Operating Profit	309 000	298 000	115 000
Financial Income	0	0	0
Financial Costs	334 000	292 000	189 000
Financial Balance	−334 000	−292 000	−189 000
Dividends	0	0	0
Net Income	−3 000	5 000	−73 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	7 764 000	7 928 000	8 092 000
Machinery and Plant Facilities	0	0	0
Fixtures	26 000	26 000	23 000
Total Tangible Assets	7 789 000	7 953 000	8 114 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	7 789 000	7 953 000	8 114 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	66 000	130 000	158 000
Total Current Assets	656 000	130 000	171 000
Total Assets	8 446 000	8 084 000	8 285 000
Total Equity	583 000	126 000	121 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 737 000	7 909 000	8 118 000
Creditors	6 000	3 000	3 000
Unpaid Taxes	22 000	22 000	22 000
Dividends	0	0	0
Other Current Debt	0	22 000	22 000
Total Current Debt	125 000	48 000	47 000
Total Equity and Debt	8 446 000	8 084 000	8 285 000

Financial indicators	2022	2021	2020
Return on Equity	−0,51 %	3,97 %	−60,33 %
Debt-to-Equity Ratio	13,27	62,77	67,09
Operating Profit Margin	55,98 %	53,99 %	34,85 %
Current Ratio	5,25	2,71	3,64
Quick Ratio	5,25	2,71	3,64
Equity Ratio	0,07	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %