BOLIGSAMEIET HUMLEHAGAN

2321 HAMAR

Finances

Share Ownership

Return on Equity

39,17 %

Current Ratio

7,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 312 000	969 000	479 000
Net Income	264 000	169 000	242 000
Total Assets	781 000	577 000	292 000
Total Equity	674 000	410 000	242 000

Income (NOK)	2022	2021	2020
Revenue	1 312 000	969 000	479 000
Expenditure	1 050 000	800 000	240 000
Operating Profit	262 000	170 000	240 000
Financial Income	2 000	−1 000	2 000
Financial Costs	0	0	0
Financial Balance	2 000	−1 000	2 000
Earnings Before Tax	264 000	169 000	242 000
Tax	0	0	0
Net Income	264 000	169 000	242 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	781 000	577 000	292 000
Total Assets	781 000	577 000	292 000
Total Retained Equity	674 000	410 000	242 000
Total Equity	674 000	410 000	242 000
Total Long-Term Debt	0	0	0
Total Current Debt	107 000	167 000	50 000
Total Equity and Debt	781 000	577 000	292 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 312 000	969 000	479 000
Revenue	1 312 000	969 000	479 000
Cost of Goods Sold	0	0	0
Salary Costs	29 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 050 000	800 000	240 000
Operating Profit	262 000	170 000	240 000
Financial Income	2 000	−1 000	2 000
Financial Costs	0	0	0
Financial Balance	2 000	−1 000	2 000
Dividends	0	0	0
Net Income	264 000	169 000	242 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	730 000	406 000	258 000
Total Current Assets	781 000	577 000	292 000
Total Assets	781 000	577 000	292 000
Total Equity	674 000	410 000	242 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	98 000	50 000	3 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	9 000	117 000	47 000
Total Current Debt	107 000	167 000	50 000
Total Equity and Debt	781 000	577 000	292 000

Financial indicators	2022	2021	2020
Return on Equity	39,17 %	41,22 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	19,97 %	17,54 %	50,1 %
Current Ratio	7,3	3,46	5,84
Quick Ratio	7,3	3,46	5,84
Equity Ratio	0,86	0,71	0,83
Gross Profit Margin	100 %	100 %	100 %