company

KORTABAKKEN BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

−15,51 %

Current Ratio

2,34

Debt-to-Equity Ratio

60,06

Key figures (NOK)	2022	2021	2020
Revenue	1 844 000	1 425 000	941 000
Net Income	−139 000	516 000	422 000
Total Assets	54 877 000	55 001 000	30 733 000
Total Equity	896 000	1 028 000	512 000

Income (NOK)	2022	2021	2020
Revenue	1 844 000	1 425 000	941 000
Expenditure	1 334 000	544 000	308 000
Operating Profit	510 000	880 000	633 000
Financial Income	6 000	4 000	0
Financial Costs	655 000	368 000	211 000
Financial Balance	−649 000	−364 000	−211 000
Earnings Before Tax	−139 000	516 000	422 000
Tax	0	0	0
Net Income	−139 000	516 000	422 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	54 480 000	54 480 000	30 340 000
Total Current Assets	397 000	521 000	393 000
Total Assets	54 877 000	55 001 000	30 733 000
Total Retained Equity	806 000	938 000	422 000
Total Equity	896 000	1 028 000	512 000
Total Long-Term Debt	53 811 000	53 890 000	30 140 000
Total Current Debt	170 000	83 000	81 000
Total Equity and Debt	54 877 000	55 001 000	30 733 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 844 000	1 425 000	941 000
Revenue	1 844 000	1 425 000	941 000
Cost of Goods Sold	0	0	0
Salary Costs	37 000	17 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 334 000	544 000	308 000
Operating Profit	510 000	880 000	633 000
Financial Income	6 000	4 000	0
Financial Costs	655 000	368 000	211 000
Financial Balance	−649 000	−364 000	−211 000
Dividends	0	0	0
Net Income	−139 000	516 000	422 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	54 480 000	54 480 000	30 340 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	54 480 000	54 480 000	30 340 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	54 480 000	54 480 000	30 340 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	308 000	462 000	352 000
Total Current Assets	397 000	521 000	393 000
Total Assets	54 877 000	55 001 000	30 733 000
Total Equity	896 000	1 028 000	512 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	53 811 000	53 890 000	30 140 000
Creditors	138 000	67 000	68 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	31 000	16 000	12 000
Total Current Debt	170 000	83 000	81 000
Total Equity and Debt	54 877 000	55 001 000	30 733 000

Financial indicators	2022	2021	2020
Return on Equity	−15,51 %	50,19 %	82,42 %
Debt-to-Equity Ratio	60,06	52,42	58,87
Operating Profit Margin	27,66 %	61,75 %	67,27 %
Current Ratio	2,34	6,28	4,85
Quick Ratio	2,34	6,28	4,85
Equity Ratio	0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English