SAR-TECH HOLDING AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

95,23 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	419 000	−3 000	0
Total Assets	440 000	36 000	24 000
Total Equity	440 000	21 000	24 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	8 000	3 000
Operating Profit	−8 000	−3 000
Financial Income	427 000	0
Financial Costs	0	0
Financial Balance	427 000	0
Earnings Before Tax	419 000	−3 000
Tax	0	0
Net Income	419 000	−3 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	34 000	34 000	24 000
Total Current Assets	406 000	2 000	0
Total Assets	440 000	36 000	24 000
Total Retained Equity	415 000	−3 000	0
Total Equity	440 000	21 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	15 000	0
Total Equity and Debt	440 000	36 000	24 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	8 000	3 000
Operating Profit	−8 000	−3 000
Financial Income	427 000	0
Financial Costs	0	0
Financial Balance	427 000	0
Dividends	0	0
Net Income	419 000	−3 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	24 000	24 000	0
Real Eastate	0	0	24 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	24 000
Total Fiancial Fixed Assets	10 000	10 000	0
Total Fixed Assets	34 000	34 000	24 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	121 000	2 000	0
Total Current Assets	406 000	2 000	0
Total Assets	440 000	36 000	24 000
Total Equity	440 000	21 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	15 000	0
Total Current Debt	0	15 000	0
Total Equity and Debt	440 000	36 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	95,23 %	−14,29 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	-	0,13	-
Quick Ratio	-	0,13	-
Equity Ratio	1	0,58	1
Gross Profit Margin	-	-	-