NEUROTH RACING AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

4,44 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	844 000	619 000	64 000
Net Income	6 000	94 000	5 000
Total Assets	400 000	229 000	69 000
Total Equity	135 000	128 000	35 000

Income (NOK)	2022	2021	2020
Revenue	844 000	619 000	64 000
Expenditure	839 000	500 000	53 000
Operating Profit	6 000	119 000	11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	6 000	119 000	11 000
Tax	0	26 000	6 000
Net Income	6 000	94 000	5 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	400 000	229 000	69 000
Total Assets	400 000	229 000	69 000
Total Retained Equity	105 000	98 000	5 000
Total Equity	135 000	128 000	35 000
Total Long-Term Debt	0	0	0
Total Current Debt	265 000	100 000	34 000
Total Equity and Debt	400 000	229 000	69 000

Cash flow (NOK)	2022	2021	2020
Sales Income	844 000	619 000	64 000
Other Income	0	0	0
Revenue	844 000	619 000	64 000
Cost of Goods Sold	0	0	0
Salary Costs	771 000	468 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	839 000	500 000	53 000
Operating Profit	6 000	119 000	11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	6 000	94 000	5 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	167 000	149 000	69 000
Total Current Assets	400 000	229 000	69 000
Total Assets	400 000	229 000	69 000
Total Equity	135 000	128 000	35 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	77 000	47 000	0
Dividends	0	0	0
Other Current Debt	189 000	28 000	28 000
Total Current Debt	265 000	100 000	34 000
Total Equity and Debt	400 000	229 000	69 000

Financial indicators	2022	2021	2020
Return on Equity	4,44 %	73,44 %	14,29 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0,71 %	19,22 %	17,19 %
Current Ratio	1,51	2,29	2,03
Quick Ratio	1,51	2,29	2,03
Equity Ratio	0,34	0,56	0,51
Gross Profit Margin	100 %	100 %	100 %