SKANBYGG AS

1633 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

38,54 %

Current Ratio

Debt-to-Equity Ratio

−1,69

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−37 000	−64 000	−94 000
Total Assets	68 000	99 000	100 000
Total Equity	−96 000	−58 000	6 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	32 000	62 000	88 000
Operating Profit	−32 000	−62 000	−88 000
Financial Income	0	0	0
Financial Costs	6 000	3 000	6 000
Financial Balance	−6 000	−3 000	−6 000
Earnings Before Tax	−37 000	−64 000	−94 000
Tax	0	0	0
Net Income	−37 000	−64 000	−94 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	68 000	99 000	100 000
Total Assets	68 000	99 000	100 000
Total Retained Equity	−196 000	−158 000	−94 000
Total Equity	−96 000	−58 000	6 000
Total Long-Term Debt	162 000	146 000	33 000
Total Current Debt	1 000	11 000	61 000
Total Equity and Debt	68 000	99 000	100 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	32 000	62 000	88 000
Operating Profit	−32 000	−62 000	−88 000
Financial Income	0	0	0
Financial Costs	6 000	3 000	6 000
Financial Balance	−6 000	−3 000	−6 000
Dividends	0	0	0
Net Income	−37 000	−64 000	−94 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	99 000	100 000
Total Current Assets	68 000	99 000	100 000
Total Assets	68 000	99 000	100 000
Total Equity	−96 000	−58 000	6 000
Short-Term Group Debt	0	0	55 000
Total Long-Term Debt	162 000	146 000	33 000
Creditors	1 000	11 000	6 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	11 000	61 000
Total Equity and Debt	68 000	99 000	100 000

Financial indicators	2022	2021	2020
Return on Equity	38,54 %	110,34 %	−1 566,67 %
Debt-to-Equity Ratio	−1,69	−2,52	5,5
Operating Profit Margin	-	-	-
Current Ratio	68	9	1,64
Quick Ratio	68	9	1,64
Equity Ratio	−1,41	−0,59	0,06
Gross Profit Margin	-	-	-