MPE BYGG AS

9108 KVALØYA

Finances

Share Ownership

Return on Equity

114,2 %

Current Ratio

1,9

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020
Revenue	3 339 000	3 804 000	0
Net Income	571 000	−52 000	−49 000
Total Assets	1 091 000	380 000	1 000
Total Equity	500 000	−71 000	−19 000

Income (NOK)	2022	2021	2020
Revenue	3 339 000	3 804 000	0
Expenditure	2 634 000	3 848 000	49 000
Operating Profit	705 000	−43 000	−49 000
Financial Income	11 000	−8 000	0
Financial Costs	10 000	0	0
Financial Balance	1 000	−8 000	0
Earnings Before Tax	705 000	−52 000	−49 000
Tax	134 000	0	0
Net Income	571 000	−52 000	−49 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 091 000	380 000	1 000
Total Assets	1 091 000	380 000	1 000
Total Retained Equity	470 000	−101 000	−49 000
Total Equity	500 000	−71 000	−19 000
Total Long-Term Debt	18 000	18 000	18 000
Total Current Debt	574 000	433 000	3 000
Total Equity and Debt	1 091 000	380 000	1 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 339 000	3 804 000	0
Other Income	0	0	0
Revenue	3 339 000	3 804 000	0
Cost of Goods Sold	1 867 000	2 934 000	0
Salary Costs	696 000	877 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 634 000	3 848 000	49 000
Operating Profit	705 000	−43 000	−49 000
Financial Income	11 000	−8 000	0
Financial Costs	10 000	0	0
Financial Balance	1 000	−8 000	0
Dividends	0	0	0
Net Income	571 000	−52 000	−49 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 091 000	380 000	1 000
Total Current Assets	1 091 000	380 000	1 000
Total Assets	1 091 000	380 000	1 000
Total Equity	500 000	−71 000	−19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	18 000	18 000	18 000
Creditors	8 000	1 000	3 000
Unpaid Taxes	298 000	358 000	0
Dividends	0	0	0
Other Current Debt	134 000	75 000	0
Total Current Debt	574 000	433 000	3 000
Total Equity and Debt	1 091 000	380 000	1 000

Financial indicators	2022	2021	2020
Return on Equity	114,2 %	73,24 %	257,89 %
Debt-to-Equity Ratio	0,04	−0,25	−0,95
Operating Profit Margin	21,11 %	−1,13 %	-
Current Ratio	1,9	0,88	0,33
Quick Ratio	1,9	0,88	0,33
Equity Ratio	0,46	−0,19	−19
Gross Profit Margin	44,09 %	22,87 %	-