EIAN EIENDOM AS

7046 TRONDHEIM

Finances

Share Ownership

Return on Equity

3 883,33 %

Current Ratio

2,08

Debt-to-Equity Ratio

−705,5

Key figures (NOK)	2022	2021	2020
Revenue	130 000	91 000	84 000
Net Income	−233 000	−35 000	−27 000
Total Assets	4 254 000	1 076 000	1 118 000
Total Equity	−6 000	227 000	263 000

Income (NOK)	2022	2021	2020
Revenue	130 000	91 000	84 000
Expenditure	220 000	91 000	79 000
Operating Profit	−89 000	1 000	4 000
Financial Income	0	0	0
Financial Costs	144 000	36 000	31 000
Financial Balance	−144 000	−36 000	−31 000
Earnings Before Tax	−233 000	−35 000	−27 000
Tax	0	0	0
Net Income	−233 000	−35 000	−27 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 199 000	989 000	1 010 000
Total Current Assets	54 000	87 000	108 000
Total Assets	4 254 000	1 076 000	1 118 000
Total Retained Equity	−296 000	−63 000	−27 000
Total Equity	−6 000	227 000	263 000
Total Long-Term Debt	4 233 000	720 000	738 000
Total Current Debt	26 000	129 000	117 000
Total Equity and Debt	4 254 000	1 076 000	1 118 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	130 000	91 000	84 000
Revenue	130 000	91 000	84 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	70 000	21 000	15 000
Impairment	0	0	0
Expenditure	220 000	91 000	79 000
Operating Profit	−89 000	1 000	4 000
Financial Income	0	0	0
Financial Costs	144 000	36 000	31 000
Financial Balance	−144 000	−36 000	−31 000
Dividends	0	0	0
Net Income	−233 000	−35 000	−27 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 199 000	989 000	1 010 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 199 000	989 000	1 010 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 199 000	989 000	1 010 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	48 000	85 000	107 000
Total Current Assets	54 000	87 000	108 000
Total Assets	4 254 000	1 076 000	1 118 000
Total Equity	−6 000	227 000	263 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 233 000	720 000	738 000
Creditors	0	11 000	6 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	26 000	118 000	111 000
Total Current Debt	26 000	129 000	117 000
Total Equity and Debt	4 254 000	1 076 000	1 118 000

Financial indicators	2022	2021	2020
Return on Equity	3 883,33 %	−15,42 %	−10,27 %
Debt-to-Equity Ratio	−705,5	3,17	2,81
Operating Profit Margin	−68,46 %	1,1 %	4,76 %
Current Ratio	2,08	0,67	0,92
Quick Ratio	2,08	0,67	0,92
Equity Ratio	−0	0,21	0,24
Gross Profit Margin	100 %	100 %	100 %