LE CONSULTING AS

0982 OSLO

Finances

Return on Equity

39,23 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 862 000	2 058 000	1 206 000
Net Income	246 000	822 000	534 000
Total Assets	1 104 000	1 357 000	892 000
Total Equity	627 000	381 000	59 000

Income (NOK)	2022	2021	2020
Revenue	1 862 000	2 058 000	1 206 000
Expenditure	1 547 000	1 004 000	521 000
Operating Profit	314 000	1 053 000	685 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	315 000	1 053 000	685 000
Tax	68 000	231 000	151 000
Net Income	246 000	822 000	534 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	51 000	51 000	0
Total Current Assets	1 053 000	1 306 000	892 000
Total Assets	1 104 000	1 357 000	892 000
Total Retained Equity	597 000	356 000	34 000
Total Equity	627 000	381 000	59 000
Total Long-Term Debt	0	0	0
Total Current Debt	477 000	976 000	833 000
Total Equity and Debt	1 104 000	1 357 000	892 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 862 000	2 058 000	1 206 000
Other Income	0	0	0
Revenue	1 862 000	2 058 000	1 206 000
Cost of Goods Sold	0	0	0
Salary Costs	1 518 000	963 000	475 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 547 000	1 004 000	521 000
Operating Profit	314 000	1 053 000	685 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	500 000	500 000
Net Income	246 000	822 000	534 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	51 000	51 000	0
Total Fixed Assets	51 000	51 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	569 000	863 000	408 000
Total Current Assets	1 053 000	1 306 000	892 000
Total Assets	1 104 000	1 357 000	892 000
Total Equity	627 000	381 000	59 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	29 000	0	0
Unpaid Taxes	216 000	146 000	134 000
Dividends	0	500 000	500 000
Other Current Debt	162 000	98 000	48 000
Total Current Debt	477 000	976 000	833 000
Total Equity and Debt	1 104 000	1 357 000	892 000

Financial indicators	2022	2021	2020
Return on Equity	39,23 %	215,75 %	905,08 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	16,86 %	51,17 %	56,8 %
Current Ratio	2,21	1,34	1,07
Quick Ratio	2,21	1,34	1,07
Equity Ratio	0,57	0,28	0,07
Gross Profit Margin	100 %	100 %	100 %