OILERS ESPORT AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

18,71 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0,65

Key figures (NOK)	2022	2021	2020
Revenue	72 000	143 000	464 000
Net Income	−286 000	−1 553 000	−442 000
Total Assets	38 000	71 000	407 000
Total Equity	−1 529 000	−1 244 000	310 000

Income (NOK)	2022	2021	2020
Revenue	72 000	143 000	464 000
Expenditure	357 000	1 694 000	905 000
Operating Profit	−285 000	−1 551 000	−442 000
Financial Income	0	1 000	0
Financial Costs	0	3 000	0
Financial Balance	0	−2 000	0
Earnings Before Tax	−286 000	−1 553 000	−442 000
Tax	0	0	0
Net Income	−286 000	−1 553 000	−442 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	38 000	71 000	407 000
Total Assets	38 000	71 000	407 000
Total Retained Equity	−2 281 000	−1 995 000	−442 000
Total Equity	−1 529 000	−1 244 000	310 000
Total Long-Term Debt	1 000 000	1 000 000	0
Total Current Debt	568 000	315 000	97 000
Total Equity and Debt	38 000	71 000	407 000

Cash flow (NOK)	2022	2021	2020
Sales Income	72 000	99 000	464 000
Other Income	0	44 000	0
Revenue	72 000	143 000	464 000
Cost of Goods Sold	8 000	35 000	0
Salary Costs	106 000	1 044 000	304 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	357 000	1 694 000	905 000
Operating Profit	−285 000	−1 551 000	−442 000
Financial Income	0	1 000	0
Financial Costs	0	3 000	0
Financial Balance	0	−2 000	0
Dividends	0	0	0
Net Income	−286 000	−1 553 000	−442 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	25 000	15 000	350 000
Total Current Assets	38 000	71 000	407 000
Total Assets	38 000	71 000	407 000
Total Equity	−1 529 000	−1 244 000	310 000
Short-Term Group Debt	550 000	150 000	0
Total Long-Term Debt	1 000 000	1 000 000	0
Creditors	11 000	14 000	63 000
Unpaid Taxes	2 000	53 000	3 000
Dividends	0	0	0
Other Current Debt	5 000	98 000	31 000
Total Current Debt	568 000	315 000	97 000
Total Equity and Debt	38 000	71 000	407 000

Financial indicators	2022	2021	2020
Return on Equity	18,71 %	124,84 %	−142,58 %
Debt-to-Equity Ratio	−0,65	−0,8	0
Operating Profit Margin	−395,83 %	−1 084,62 %	−95,26 %
Current Ratio	0,07	0,23	4,2
Quick Ratio	0,07	0,23	4,2
Equity Ratio	−40,24	−17,52	0,76
Gross Profit Margin	88,89 %	75,52 %	100 %