company

VIKENSTRANDA 4 BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

32,69 %

Current Ratio

1,39

Debt-to-Equity Ratio

38,11

Key figures (NOK)	2022	2021	2020
Revenue	3 382 000	2 594 000	1 723 000
Net Income	1 016 000	427 000	796 000
Total Assets	122 387 000	121 440 000	121 607 000
Total Equity	3 108 000	1 762 000	967 000

Income (NOK)	2022	2021	2020
Revenue	3 382 000	2 594 000	1 723 000
Expenditure	1 398 000	1 582 000	421 000
Operating Profit	1 984 000	1 011 000	1 302 000
Financial Income	8 000	5 000	0
Financial Costs	977 000	590 000	506 000
Financial Balance	−969 000	−585 000	−506 000
Earnings Before Tax	1 016 000	427 000	796 000
Tax	0	0	0
Net Income	1 016 000	427 000	796 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	121 219 000	121 232 000	120 900 000
Total Current Assets	1 168 000	208 000	707 000
Total Assets	122 387 000	121 440 000	121 607 000
Total Retained Equity	2 993 000	1 647 000	852 000
Total Equity	3 108 000	1 762 000	967 000
Total Long-Term Debt	118 439 000	119 388 000	120 275 000
Total Current Debt	840 000	291 000	364 000
Total Equity and Debt	122 387 000	121 440 000	121 607 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	3 382 000	2 594 000	1 723 000
Revenue	3 382 000	2 594 000	1 723 000
Cost of Goods Sold	0	0	0
Salary Costs	57 000	57 000	0
Depreciation	13 000	9 000	0
Impairment	0	0	0
Expenditure	1 398 000	1 582 000	421 000
Operating Profit	1 984 000	1 011 000	1 302 000
Financial Income	8 000	5 000	0
Financial Costs	977 000	590 000	506 000
Financial Balance	−969 000	−585 000	−506 000
Dividends	0	0	0
Net Income	1 016 000	427 000	796 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	121 154 000	121 232 000	120 900 000
Machinery and Plant Facilities	65 000	0	0
Fixtures	0	0	0
Total Tangible Assets	121 219 000	121 232 000	120 900 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	121 219 000	121 232 000	120 900 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 108 000	164 000	523 000
Total Current Assets	1 168 000	208 000	707 000
Total Assets	122 387 000	121 440 000	121 607 000
Total Equity	3 108 000	1 762 000	967 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	118 439 000	119 388 000	120 275 000
Creditors	268 000	217 000	281 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	573 000	74 000	84 000
Total Current Debt	840 000	291 000	364 000
Total Equity and Debt	122 387 000	121 440 000	121 607 000

Financial indicators	2022	2021	2020
Return on Equity	32,69 %	24,23 %	82,32 %
Debt-to-Equity Ratio	38,11	67,76	124,38
Operating Profit Margin	58,66 %	38,97 %	75,57 %
Current Ratio	1,39	0,71	1,94
Quick Ratio	1,39	0,71	1,94
Equity Ratio	0,03	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English