JFK MUSIC AS

8590 KJØPSVIK

Finances

Share Ownership

Return on Equity

61,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

4,95

Key figures (NOK)	2022	2021	2020
Revenue	358 000	249 000	146 000
Net Income	40 000	41 000	−41 000
Total Assets	387 000	458 000	533 000
Total Equity	65 000	25 000	−16 000

Income (NOK)	2022	2021	2020
Revenue	358 000	249 000	146 000
Expenditure	307 000	208 000	187 000
Operating Profit	52 000	41 000	−41 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	52 000	41 000	−41 000
Tax	12 000	0	0
Net Income	40 000	41 000	−41 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	356 000	403 000	454 000
Total Current Assets	31 000	55 000	79 000
Total Assets	387 000	458 000	533 000
Total Retained Equity	40 000	−6 000	−46 000
Total Equity	65 000	25 000	−16 000
Total Long-Term Debt	322 000	433 000	549 000
Total Current Debt	0	0	0
Total Equity and Debt	387 000	458 000	533 000

Cash flow (NOK)	2022	2021	2020
Sales Income	212 000	106 000	98 000
Other Income	147 000	143 000	48 000
Revenue	358 000	249 000	146 000
Cost of Goods Sold	34 000	26 000	27 000
Salary Costs	0	0	0
Depreciation	47 000	51 000	50 000
Impairment	0	131 000	0
Expenditure	307 000	208 000	187 000
Operating Profit	52 000	41 000	−41 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	40 000	41 000	−41 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	356 000	0	454 000
Total Tangible Assets	356 000	403 000	454 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	356 000	403 000	454 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	31 000	55 000	79 000
Total Current Assets	31 000	55 000	79 000
Total Assets	387 000	458 000	533 000
Total Equity	65 000	25 000	−16 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	322 000	433 000	549 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	387 000	458 000	533 000

Financial indicators	2022	2021	2020
Return on Equity	61,54 %	164 %	256,25 %
Debt-to-Equity Ratio	4,95	17,32	−34,31
Operating Profit Margin	14,53 %	16,47 %	−28,08 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	0,17	0,05	−0,03
Gross Profit Margin	90,5 %	89,56 %	81,51 %