LJ IP AS

0268 OSLO

Finances

Share Ownership

Return on Equity

−14,41 %

Current Ratio

251

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	1 600 000
Net Income	−145 000	−112 000	1 224 000
Total Assets	1 010 000	1 178 000	1 636 000
Total Equity	1 006 000	1 150 000	1 263 000

Income (NOK)	2022	2021	2020
Revenue	0	0	1 600 000
Expenditure	145 000	112 000	30 000
Operating Profit	−145 000	−112 000	1 570 000
Financial Income	0	0	0
Financial Costs	0	0	3 000
Financial Balance	0	0	−3 000
Earnings Before Tax	−145 000	−112 000	1 567 000
Tax	0	0	344 000
Net Income	−145 000	−112 000	1 224 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 000	30 000	0
Total Current Assets	1 004 000	1 148 000	1 636 000
Total Assets	1 010 000	1 178 000	1 636 000
Total Retained Equity	966 000	1 111 000	1 224 000
Total Equity	1 006 000	1 150 000	1 263 000
Total Long-Term Debt	0	0	0
Total Current Debt	4 000	28 000	373 000
Total Equity and Debt	1 010 000	1 178 000	1 636 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	1 600 000
Revenue	0	0	1 600 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	145 000	112 000	30 000
Operating Profit	−145 000	−112 000	1 570 000
Financial Income	0	0	0
Financial Costs	0	0	3 000
Financial Balance	0	0	−3 000
Dividends	0	0	0
Net Income	−145 000	−112 000	1 224 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	6 000	30 000	0
Total Fixed Assets	6 000	30 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 000	8 000	434 000
Total Current Assets	1 004 000	1 148 000	1 636 000
Total Assets	1 010 000	1 178 000	1 636 000
Total Equity	1 006 000	1 150 000	1 263 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	3 000	5 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 000	24 000	24 000
Total Current Debt	4 000	28 000	373 000
Total Equity and Debt	1 010 000	1 178 000	1 636 000

Financial indicators	2022	2021	2020
Return on Equity	−14,41 %	−9,74 %	96,91 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	98,13 %
Current Ratio	251	41	4,39
Quick Ratio	251	41	4,39
Equity Ratio	1	0,98	0,77
Gross Profit Margin	-	-	100 %