VIKEN LEGETJENESTER AS

3017 DRAMMEN

Finances

Share Ownership

Return on Equity

20,36 %

Current Ratio

2,27

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020
Revenue	2 598 000	2 209 000	1 700 000
Net Income	308 000	824 000	816 000
Total Assets	3 292 000	2 244 000	1 505 000
Total Equity	1 513 000	1 664 000	841 000

Income (NOK)	2022	2021	2020
Revenue	2 598 000	2 209 000	1 700 000
Expenditure	2 192 000	1 154 000	654 000
Operating Profit	406 000	1 054 000	1 047 000
Financial Income	0	0	0
Financial Costs	10 000	0	0
Financial Balance	−10 000	0	0
Earnings Before Tax	396 000	1 054 000	1 047 000
Tax	87 000	231 000	230 000
Net Income	308 000	824 000	816 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 612 000	0	0
Total Current Assets	1 680 000	2 244 000	1 505 000
Total Assets	3 292 000	2 244 000	1 505 000
Total Retained Equity	1 483 000	1 640 000	816 000
Total Equity	1 513 000	1 664 000	841 000
Total Long-Term Debt	1 039 000	0	0
Total Current Debt	740 000	579 000	665 000
Total Equity and Debt	3 292 000	2 244 000	1 505 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 598 000	2 209 000	1 700 000
Other Income	0	0	0
Revenue	2 598 000	2 209 000	1 700 000
Cost of Goods Sold	84 000	0	0
Salary Costs	1 108 000	991 000	562 000
Depreciation	181 000	0	0
Impairment	0	0	0
Expenditure	2 192 000	1 154 000	654 000
Operating Profit	406 000	1 054 000	1 047 000
Financial Income	0	0	0
Financial Costs	10 000	0	0
Financial Balance	−10 000	0	0
Dividends	460 000	0	0
Net Income	308 000	824 000	816 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	1 612 000	0	0
Total Tangible Assets	1 612 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 612 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 671 000	1 983 000	1 500 000
Total Current Assets	1 680 000	2 244 000	1 505 000
Total Assets	3 292 000	2 244 000	1 505 000
Total Equity	1 513 000	1 664 000	841 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 039 000	0	0
Creditors	17 000	5 000	4 000
Unpaid Taxes	102 000	154 000	53 000
Dividends	460 000	0	0
Other Current Debt	113 000	190 000	377 000
Total Current Debt	740 000	579 000	665 000
Total Equity and Debt	3 292 000	2 244 000	1 505 000

Financial indicators	2022	2021	2020
Return on Equity	20,36 %	49,52 %	97,03 %
Debt-to-Equity Ratio	0,69	0	0
Operating Profit Margin	15,63 %	47,71 %	61,59 %
Current Ratio	2,27	3,88	2,26
Quick Ratio	2,27	3,88	2,26
Equity Ratio	0,46	0,74	0,56
Gross Profit Margin	96,77 %	100 %	100 %