GUNDERS EIENDOM AS

2335 STANGE

Finances

Share Ownership

Return on Equity

4,26 %

Current Ratio

1,14

Debt-to-Equity Ratio

4,08

Key figures (NOK)	2022	2021	2020
Revenue	427 000	390 000	30 000
Net Income	75 000	24 000	81 000
Total Assets	40 084 000	6 437 000	1 582 000
Total Equity	1 760 000	1 172 000	1 081 000

Income (NOK)	2022	2021	2020
Revenue	427 000	390 000	30 000
Expenditure	424 000	281 000	22 000
Operating Profit	4 000	109 000	8 000
Financial Income	6 000	1 000	0
Financial Costs	99 000	80 000	1 000
Financial Balance	−93 000	−79 000	−1 000
Earnings Before Tax	−90 000	30 000	7 000
Tax	−164 000	7 000	−74 000
Net Income	75 000	24 000	81 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 666 000	4 747 000	988 000
Total Current Assets	35 418 000	1 690 000	594 000
Total Assets	40 084 000	6 437 000	1 582 000
Total Retained Equity	760 000	172 000	81 000
Total Equity	1 760 000	1 172 000	1 081 000
Total Long-Term Debt	7 175 000	5 236 000	501 000
Total Current Debt	31 149 000	29 000	0
Total Equity and Debt	40 084 000	6 437 000	1 582 000

Cash flow (NOK)	2022	2021	2020
Sales Income	427 000	390 000	0
Other Income	0	0	30 000
Revenue	427 000	390 000	30 000
Cost of Goods Sold	18 000	17 000	0
Salary Costs	0	0	0
Depreciation	81 000	26 000	4 000
Impairment	0	0	0
Expenditure	424 000	281 000	22 000
Operating Profit	4 000	109 000	8 000
Financial Income	6 000	1 000	0
Financial Costs	99 000	80 000	1 000
Financial Balance	−93 000	−79 000	−1 000
Dividends	0	0	0
Net Income	75 000	24 000	81 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 666 000	4 747 000	988 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 666 000	4 747 000	988 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 666 000	4 747 000	988 000
Stock	34 647 000	1 363 000	0
Total Investments	0	0	0
Cash, Bank	70 000	175 000	594 000
Total Current Assets	35 418 000	1 690 000	594 000
Total Assets	40 084 000	6 437 000	1 582 000
Total Equity	1 760 000	1 172 000	1 081 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 175 000	5 236 000	501 000
Creditors	520 000	4 000	0
Unpaid Taxes	4 000	0	0
Dividends	0	0	0
Other Current Debt	29 000	24 000	0
Total Current Debt	31 149 000	29 000	0
Total Equity and Debt	40 084 000	6 437 000	1 582 000

Financial indicators	2022	2021	2020
Return on Equity	4,26 %	2,05 %	7,49 %
Debt-to-Equity Ratio	4,08	4,47	0,46
Operating Profit Margin	0,94 %	27,95 %	26,67 %
Current Ratio	1,14	58,28	-
Quick Ratio	−10,13	−1,27	-
Equity Ratio	0,04	0,18	0,68
Gross Profit Margin	95,78 %	95,64 %	100 %