ANDERS MASKIN & TRANSPORT AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

28,83 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 239 000	2 477 000	1 185 000
Net Income	96 000	55 000	32 000
Total Assets	1 055 000	514 000	431 000
Total Equity	333 000	117 000	62 000

Income (NOK)	2022	2021	2020
Revenue	4 239 000	2 477 000	1 185 000
Expenditure	4 111 000	2 406 000	1 143 000
Operating Profit	128 000	71 000	42 000
Financial Income	6 000	0	0
Financial Costs	11 000	0	2 000
Financial Balance	−5 000	0	−2 000
Earnings Before Tax	124 000	71 000	41 000
Tax	27 000	16 000	9 000
Net Income	96 000	55 000	32 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	181 000	140 000	140 000
Total Current Assets	875 000	374 000	291 000
Total Assets	1 055 000	514 000	431 000
Total Retained Equity	183 000	87 000	32 000
Total Equity	333 000	117 000	62 000
Total Long-Term Debt	1 000	0	0
Total Current Debt	721 000	397 000	369 000
Total Equity and Debt	1 055 000	514 000	431 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 264 000	2 492 000	1 145 000
Other Income	−25 000	−15 000	40 000
Revenue	4 239 000	2 477 000	1 185 000
Cost of Goods Sold	281 000	0	0
Salary Costs	769 000	461 000	186 000
Depreciation	5 000	0	0
Impairment	0	0	0
Expenditure	4 111 000	2 406 000	1 143 000
Operating Profit	128 000	71 000	42 000
Financial Income	6 000	0	0
Financial Costs	11 000	0	2 000
Financial Balance	−5 000	0	−2 000
Dividends	0	0	0
Net Income	96 000	55 000	32 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	41 000	0	0
Fixtures	0	0	0
Total Tangible Assets	41 000	0	0
Total Fiancial Fixed Assets	140 000	140 000	140 000
Total Fixed Assets	181 000	140 000	140 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	−16 000	186 000	149 000
Total Current Assets	875 000	374 000	291 000
Total Assets	1 055 000	514 000	431 000
Total Equity	333 000	117 000	62 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	0	0
Creditors	474 000	100 000	113 000
Unpaid Taxes	36 000	59 000	23 000
Dividends	0	0	0
Other Current Debt	184 000	221 000	224 000
Total Current Debt	721 000	397 000	369 000
Total Equity and Debt	1 055 000	514 000	431 000

Financial indicators	2022	2021	2020
Return on Equity	28,83 %	47,01 %	51,61 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	3,02 %	2,87 %	3,54 %
Current Ratio	1,21	0,94	0,79
Quick Ratio	1,21	0,94	0,79
Equity Ratio	0,32	0,23	0,14
Gross Profit Margin	93,37 %	100 %	100 %