FINT FOLK AS

0558 OSLO

Finances

Share Ownership

Return on Equity

70,48 %

Current Ratio

3,2

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	4 085 000	2 054 000	383 000
Net Income	678 000	338 000	−79 000
Total Assets	1 404 000	1 018 000	191 000
Total Equity	962 000	284 000	−54 000

Income (NOK)	2022	2021	2020
Revenue	4 085 000	2 054 000	383 000
Expenditure	3 215 000	1 620 000	462 000
Operating Profit	870 000	434 000	−79 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	870 000	434 000	−79 000
Tax	191 000	96 000	0
Net Income	678 000	338 000	−79 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 000	0	0
Total Current Assets	1 399 000	1 018 000	191 000
Total Assets	1 404 000	1 018 000	191 000
Total Retained Equity	938 000	260 000	−84 000
Total Equity	962 000	284 000	−54 000
Total Long-Term Debt	5 000	5 000	81 000
Total Current Debt	437 000	729 000	165 000
Total Equity and Debt	1 404 000	1 018 000	191 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 085 000	2 054 000	383 000
Other Income	0	0	0
Revenue	4 085 000	2 054 000	383 000
Cost of Goods Sold	257 000	141 000	105 000
Salary Costs	1 444 000	823 000	265 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 215 000	1 620 000	462 000
Operating Profit	870 000	434 000	−79 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	678 000	338 000	−79 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	5 000	0	0
Total Tangible Assets	5 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	830 000	760 000	155 000
Total Current Assets	1 399 000	1 018 000	191 000
Total Assets	1 404 000	1 018 000	191 000
Total Equity	962 000	284 000	−54 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 000	5 000	81 000
Creditors	0	31 000	−35 000
Unpaid Taxes	−83 000	310 000	0
Dividends	0	0	0
Other Current Debt	0	293 000	192 000
Total Current Debt	437 000	729 000	165 000
Total Equity and Debt	1 404 000	1 018 000	191 000

Financial indicators	2022	2021	2020
Return on Equity	70,48 %	119,01 %	146,3 %
Debt-to-Equity Ratio	0,01	0,02	−1,5
Operating Profit Margin	21,3 %	21,13 %	−20,63 %
Current Ratio	3,2	1,4	1,16
Quick Ratio	3,2	1,4	1,16
Equity Ratio	0,69	0,28	−0,28
Gross Profit Margin	93,71 %	93,14 %	72,58 %