HANSTAD MAT AS

2407 ELVERUM

Finances

Share Ownership

Return on Equity

200,73 %

Current Ratio

0,88

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	34 995 000	38 962 000	17 730 000
Net Income	−1 096 000	15 000	−1 339 000
Total Assets	6 249 000	6 221 000	5 478 000
Total Equity	−546 000	−824 000	−839 000

Income (NOK)	2022	2021	2020
Revenue	34 995 000	38 962 000	17 730 000
Expenditure	36 775 000	38 946 000	19 070 000
Operating Profit	−1 781 000	15 000	−1 339 000
Financial Income	5 000	0	0
Financial Costs	0	0	0
Financial Balance	5 000	0	0
Earnings Before Tax	−1 775 000	15 000	−1 339 000
Tax	−679 000	0	0
Net Income	−1 096 000	15 000	−1 339 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	291 000	0	0
Total Current Assets	5 958 000	6 221 000	5 478 000
Total Assets	6 249 000	6 221 000	5 478 000
Total Retained Equity	−1 046 000	−1 324 000	−1 339 000
Total Equity	−546 000	−824 000	−839 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 795 000	7 045 000	6 317 000
Total Equity and Debt	6 249 000	6 221 000	5 478 000

Cash flow (NOK)	2022	2021	2020
Sales Income	34 245 000	38 392 000	17 563 000
Other Income	750 000	570 000	167 000
Revenue	34 995 000	38 962 000	17 730 000
Cost of Goods Sold	30 635 000	33 014 000	15 874 000
Salary Costs	3 783 000	3 096 000	1 978 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	36 775 000	38 946 000	19 070 000
Operating Profit	−1 781 000	15 000	−1 339 000
Financial Income	5 000	0	0
Financial Costs	0	0	0
Financial Balance	5 000	0	0
Dividends	0	0	0
Net Income	−1 096 000	15 000	−1 339 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	291 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	291 000	0	0
Stock	2 620 000	3 974 000	3 779 000
Total Investments	0	0	0
Cash, Bank	838 000	1 774 000	1 362 000
Total Current Assets	5 958 000	6 221 000	5 478 000
Total Assets	6 249 000	6 221 000	5 478 000
Total Equity	−546 000	−824 000	−839 000
Short-Term Group Debt	5 287 000	0	0
Total Long-Term Debt	0	0	0
Creditors	504 000	6 041 000	5 507 000
Unpaid Taxes	208 000	163 000	289 000
Dividends	0	0	0
Other Current Debt	796 000	842 000	521 000
Total Current Debt	6 795 000	7 045 000	6 317 000
Total Equity and Debt	6 249 000	6 221 000	5 478 000

Financial indicators	2022	2021	2020
Return on Equity	200,73 %	−1,82 %	159,59 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	−5,09 %	0,04 %	−7,55 %
Current Ratio	0,88	0,88	0,87
Quick Ratio	1,43	2,03	2,16
Equity Ratio	−0,09	−0,13	−0,15
Gross Profit Margin	12,46 %	15,27 %	10,47 %