FJORDEN UTVIKLING AS

6210 VALLDAL

Finances

Share Ownership

Return on Equity

48 %

Current Ratio

1,59

Debt-to-Equity Ratio

−90,17

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−48 000	−80 000	−2 000
Total Assets	23 917 000	199 000	18 000
Total Equity	−100 000	−53 000	18 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	47 000	80 000	2 000
Operating Profit	−47 000	−80 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−48 000	−80 000	−2 000
Tax	0	0	0
Net Income	−48 000	−80 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	23 917 000	199 000	18 000
Total Assets	23 917 000	199 000	18 000
Total Retained Equity	−140 000	−93 000	−12 000
Total Equity	−100 000	−53 000	18 000
Total Long-Term Debt	9 017 000	0	0
Total Current Debt	15 001 000	252 000	0
Total Equity and Debt	23 917 000	199 000	18 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	−49 000	49 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	47 000	80 000	2 000
Operating Profit	−47 000	−80 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−48 000	−80 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	12 441 000	0	0
Total Investments	0	0	0
Cash, Bank	4 000	199 000	18 000
Total Current Assets	23 917 000	199 000	18 000
Total Assets	23 917 000	199 000	18 000
Total Equity	−100 000	−53 000	18 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	9 017 000	0	0
Creditors	530 000	12 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	14 471 000	240 000	0
Total Current Debt	15 001 000	252 000	0
Total Equity and Debt	23 917 000	199 000	18 000

Financial indicators	2022	2021	2020
Return on Equity	48 %	150,94 %	−11,11 %
Debt-to-Equity Ratio	−90,17	−0	0
Operating Profit Margin	-	-	-
Current Ratio	1,59	0,79	-
Quick Ratio	9,34	0,79	-
Equity Ratio	−0	−0,27	1
Gross Profit Margin	-	-	-