AT INVESTMENTS AS

3300 HOKKSUND

Finances

Return on Equity

104,43 %

Current Ratio

0,11

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	6 500 000	6 500 000	−1 000
Total Assets	16 595 000	16 016 000	8 924 000
Total Equity	6 224 000	4 224 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	0	48 000	1 000
Operating Profit	0	−48 000	−1 000
Financial Income	6 709 000	6 900 000	0
Financial Costs	209 000	351 000	0
Financial Balance	6 500 000	6 549 000	0
Earnings Before Tax	6 500 000	6 500 000	−1 000
Tax	0	0	0
Net Income	6 500 000	6 500 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	15 591 000	15 382 000	8 882 000
Total Current Assets	1 005 000	634 000	42 000
Total Assets	16 595 000	16 016 000	8 924 000
Total Retained Equity	6 194 000	4 194 000	−1 000
Total Equity	6 224 000	4 224 000	24 000
Total Long-Term Debt	1 287 000	5 538 000	8 900 000
Total Current Debt	9 085 000	6 253 000	0
Total Equity and Debt	16 595 000	16 016 000	8 924 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	48 000	1 000
Operating Profit	0	−48 000	−1 000
Financial Income	6 709 000	6 900 000	0
Financial Costs	209 000	351 000	0
Financial Balance	6 500 000	6 549 000	0
Dividends	4 500 000	2 300 000	0
Net Income	6 500 000	6 500 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	15 591 000	15 381 000	8 881 000
Total Fixed Assets	15 591 000	15 382 000	8 882 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 005 000	234 000	42 000
Total Current Assets	1 005 000	634 000	42 000
Total Assets	16 595 000	16 016 000	8 924 000
Total Equity	6 224 000	4 224 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 287 000	5 538 000	8 900 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	4 500 000	2 300 000	0
Other Current Debt	4 585 000	3 953 000	0
Total Current Debt	9 085 000	6 253 000	0
Total Equity and Debt	16 595 000	16 016 000	8 924 000

Financial indicators	2022	2021	2020
Return on Equity	104,43 %	153,88 %	−4,17 %
Debt-to-Equity Ratio	0,21	1,31	370,83
Operating Profit Margin	-	-	-
Current Ratio	0,11	0,1	-
Quick Ratio	0,11	0,1	-
Equity Ratio	0,38	0,26	0
Gross Profit Margin	-	-	-