LANDÅSTORGET BOLIG AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

−3 841,25 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	101 474 000	71 056 000	0
Net Income	−19 091 000	−6 255 000	0
Total Assets	173 665 000	68 420 000	20 377 000
Total Equity	497 000	−2 413 000	3 842 000

Income (NOK)	2022	2021
Revenue	101 474 000	71 056 000
Expenditure	125 949 000	79 076 000
Operating Profit	−24 475 000	−8 019 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−24 475 000	−8 019 000
Tax	−5 385 000	−1 764 000
Net Income	−19 091 000	−6 255 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 350 000	1 764 000	0
Total Current Assets	167 315 000	66 656 000	20 377 000
Total Assets	173 665 000	68 420 000	20 377 000
Total Retained Equity	0	−3 256 000	2 999 000
Total Equity	497 000	−2 413 000	3 842 000
Total Long-Term Debt	0	0	0
Total Current Debt	173 168 000	70 833 000	16 535 000
Total Equity and Debt	173 665 000	68 420 000	20 377 000

Cash flow (NOK)	2022	2021
Sales Income	101 474 000	71 056 000
Other Income	0	0
Revenue	101 474 000	71 056 000
Cost of Goods Sold	125 774 000	78 907 000
Salary Costs	0	81 000
Depreciation	0	0
Impairment	0	0
Expenditure	125 949 000	79 076 000
Operating Profit	−24 475 000	−8 019 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−19 091 000	−6 255 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	6 350 000	1 764 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 350 000	1 764 000	0
Stock	144 515 000	66 656 000	20 377 000
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	167 315 000	66 656 000	20 377 000
Total Assets	173 665 000	68 420 000	20 377 000
Total Equity	497 000	−2 413 000	3 842 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	16 932 000	2 729 000	2 839 000
Unpaid Taxes	0	10 000	0
Dividends	0	0	0
Other Current Debt	120 493 000	68 095 000	13 696 000
Total Current Debt	173 168 000	70 833 000	16 535 000
Total Equity and Debt	173 665 000	68 420 000	20 377 000

Financial indicators	2022	2021	2020
Return on Equity	−3 841,25 %	259,22 %	0 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	−24,12 %	−11,29 %	-
Current Ratio	0,97	0,94	1,23
Quick Ratio	5,84	15,96	−5,3
Equity Ratio	0	−0,04	0,19
Gross Profit Margin	−23,95 %	−11,05 %	-