MYKLERUDVEIEN EIENDOM AS

1454 FAGERSTRAND

Finances

Return on Equity

79,11 %

Current Ratio

67,5

Debt-to-Equity Ratio

−51,93

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−553 000	−425 000	21 000
Total Assets	35 604 000	36 273 000	36 579 000
Total Equity	−699 000	−380 000	45 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	49 000	5 000	12 000
Operating Profit	−49 000	−5 000	−12 000
Financial Income	754 000	534 000	262 000
Financial Costs	1 258 000	954 000	224 000
Financial Balance	−504 000	−420 000	38 000
Earnings Before Tax	−553 000	−425 000	25 000
Tax	0	0	4 000
Net Income	−553 000	−425 000	21 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	35 334 000	35 563 000	35 818 000
Total Current Assets	270 000	710 000	761 000
Total Assets	35 604 000	36 273 000	36 579 000
Total Retained Equity	−729 000	−404 000	21 000
Total Equity	−699 000	−380 000	45 000
Total Long-Term Debt	36 299 000	36 652 000	36 528 000
Total Current Debt	4 000	1 000	5 000
Total Equity and Debt	35 604 000	36 273 000	36 579 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	7 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	49 000	5 000	12 000
Operating Profit	−49 000	−5 000	−12 000
Financial Income	754 000	534 000	262 000
Financial Costs	1 258 000	954 000	224 000
Financial Balance	−504 000	−420 000	38 000
Dividends	0	0	0
Net Income	−553 000	−425 000	21 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	35 334 000	35 563 000	35 818 000
Total Fixed Assets	35 334 000	35 563 000	35 818 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	32 000	710 000	761 000
Total Current Assets	270 000	710 000	761 000
Total Assets	35 604 000	36 273 000	36 579 000
Total Equity	−699 000	−380 000	45 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	36 299 000	36 652 000	36 528 000
Creditors	4 000	1 000	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	4 000	1 000	5 000
Total Equity and Debt	35 604 000	36 273 000	36 579 000

Financial indicators	2022	2021	2020
Return on Equity	79,11 %	111,84 %	46,67 %
Debt-to-Equity Ratio	−51,93	−96,45	811,73
Operating Profit Margin	-	-	-
Current Ratio	67,5	710	152,2
Quick Ratio	67,5	710	152,2
Equity Ratio	−0,02	−0,01	0
Gross Profit Margin	-	-	-