ENL SOLUTIONS AS

3713 SKIEN

Finances

Share Ownership

Return on Equity

104,14 %

Current Ratio

0,45

Debt-to-Equity Ratio

−6,11

Key figures (NOK)	2022	2021	2020
Revenue	0	100 000	0
Net Income	−352 000	−74 000	−23 000
Total Assets	1 902 000	1 675 000	1 094 000
Total Equity	−338 000	14 000	88 000

Income (NOK)	2022	2021	2020
Revenue	0	100 000	0
Expenditure	0	183 000	9 000
Operating Profit	0	−83 000	−9 000
Financial Income	0	0	0
Financial Costs	0	1 000	20 000
Financial Balance	0	−1 000	−20 000
Earnings Before Tax	0	−84 000	−29 000
Tax	351 000	−11 000	−6 000
Net Income	−352 000	−74 000	−23 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 824 000	1 597 000	1 014 000
Total Current Assets	78 000	78 000	80 000
Total Assets	1 902 000	1 675 000	1 094 000
Total Retained Equity	−448 000	−97 000	−23 000
Total Equity	−338 000	14 000	88 000
Total Long-Term Debt	2 065 000	1 486 000	1 006 000
Total Current Debt	174 000	175 000	0
Total Equity and Debt	1 902 000	1 675 000	1 094 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	100 000	0
Revenue	0	100 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	183 000	9 000
Operating Profit	0	−83 000	−9 000
Financial Income	0	0	0
Financial Costs	0	1 000	20 000
Financial Balance	0	−1 000	−20 000
Dividends	0	0	0
Net Income	−352 000	−74 000	−23 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 757 000	1 597 000	1 014 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	67 000	0	0
Total Fixed Assets	1 824 000	1 597 000	1 014 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	2 000
Total Current Assets	78 000	78 000	80 000
Total Assets	1 902 000	1 675 000	1 094 000
Total Equity	−338 000	14 000	88 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 065 000	1 486 000	1 006 000
Creditors	174 000	175 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	174 000	175 000	0
Total Equity and Debt	1 902 000	1 675 000	1 094 000

Financial indicators	2022	2021	2020
Return on Equity	104,14 %	−528,57 %	−26,14 %
Debt-to-Equity Ratio	−6,11	106,14	11,43
Operating Profit Margin	-	−83 %	-
Current Ratio	0,45	0,45	-
Quick Ratio	0,45	0,45	-
Equity Ratio	−0,18	0,01	0,08
Gross Profit Margin	-	100 %	-