LA TENDENZA AS

0275 OSLO

Finances

Share Ownership

Return on Equity

−77,93 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	620 000	499 000	226 000
Net Income	−166 000	260 000	167 000
Total Assets	420 000	561 000	231 000
Total Equity	213 000	379 000	119 000

Income (NOK)	2022	2021	2020
Revenue	620 000	499 000	226 000
Expenditure	786 000	163 000	58 000
Operating Profit	−166 000	336 000	167 000
Financial Income	0	0	0
Financial Costs	0	2 000	0
Financial Balance	0	−2 000	0
Earnings Before Tax	−166 000	335 000	167 000
Tax	0	75 000	0
Net Income	−166 000	260 000	167 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 000	11 000	12 000
Total Current Assets	417 000	550 000	219 000
Total Assets	420 000	561 000	231 000
Total Retained Equity	189 000	354 000	94 000
Total Equity	213 000	379 000	119 000
Total Long-Term Debt	0	0	0
Total Current Debt	207 000	182 000	112 000
Total Equity and Debt	420 000	561 000	231 000

Cash flow (NOK)	2022	2021	2020
Sales Income	620 000	499 000	226 000
Other Income	0	0	0
Revenue	620 000	499 000	226 000
Cost of Goods Sold	0	0	0
Salary Costs	528 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	786 000	163 000	58 000
Operating Profit	−166 000	336 000	167 000
Financial Income	0	0	0
Financial Costs	0	2 000	0
Financial Balance	0	−2 000	0
Dividends	0	0	0
Net Income	−166 000	260 000	167 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	8 000	12 000
Total Tangible Assets	0	8 000	12 000
Total Fiancial Fixed Assets	3 000	3 000	0
Total Fixed Assets	3 000	11 000	12 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	113 000	80 000	29 000
Total Current Assets	417 000	550 000	219 000
Total Assets	420 000	561 000	231 000
Total Equity	213 000	379 000	119 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	4 000	0	0
Unpaid Taxes	159 000	107 000	39 000
Dividends	0	0	0
Other Current Debt	43 000	0	0
Total Current Debt	207 000	182 000	112 000
Total Equity and Debt	420 000	561 000	231 000

Financial indicators	2022	2021	2020
Return on Equity	−77,93 %	68,6 %	140,34 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−26,77 %	67,33 %	73,89 %
Current Ratio	2,01	3,02	1,96
Quick Ratio	2,01	3,02	1,96
Equity Ratio	0,51	0,68	0,52
Gross Profit Margin	100 %	100 %	100 %