ASALBAKKEN PIZZA AS

4380 HAUGE I DALANE

Finances

Share Ownership

Return on Equity

128,95 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020
Revenue	3 953 000	4 188 000	3 824 000
Net Income	147 000	407 000	487 000
Total Assets	997 000	1 077 000	979 000
Total Equity	114 000	110 000	107 000

Income (NOK)	2022	2021	2020
Revenue	3 953 000	4 188 000	3 824 000
Expenditure	3 764 000	3 667 000	3 200 000
Operating Profit	188 000	520 000	623 000
Financial Income	2 000	2 000	0
Financial Costs	2 000	0	0
Financial Balance	0	2 000	0
Earnings Before Tax	188 000	522 000	623 000
Tax	41 000	115 000	136 000
Net Income	147 000	407 000	487 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	91 000	59 000	66 000
Total Current Assets	906 000	1 018 000	913 000
Total Assets	997 000	1 077 000	979 000
Total Retained Equity	19 000	16 000	12 000
Total Equity	114 000	110 000	107 000
Total Long-Term Debt	4 000	3 000	2 000
Total Current Debt	880 000	963 000	870 000
Total Equity and Debt	997 000	1 077 000	979 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 952 000	4 188 000	3 824 000
Other Income	0	0	0
Revenue	3 953 000	4 188 000	3 824 000
Cost of Goods Sold	1 271 000	1 346 000	1 175 000
Salary Costs	1 345 000	1 410 000	1 221 000
Depreciation	14 000	7 000	5 000
Impairment	0	0	0
Expenditure	3 764 000	3 667 000	3 200 000
Operating Profit	188 000	520 000	623 000
Financial Income	2 000	2 000	0
Financial Costs	2 000	0	0
Financial Balance	0	2 000	0
Dividends	0	0	0
Net Income	147 000	407 000	487 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	91 000	59 000	66 000
Total Tangible Assets	91 000	59 000	66 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	91 000	59 000	66 000
Stock	63 000	45 000	87 000
Total Investments	0	0	0
Cash, Bank	669 000	837 000	718 000
Total Current Assets	906 000	1 018 000	913 000
Total Assets	997 000	1 077 000	979 000
Total Equity	114 000	110 000	107 000
Short-Term Group Debt	184 000	518 000	539 000
Total Long-Term Debt	4 000	3 000	2 000
Creditors	694 000	440 000	329 000
Unpaid Taxes	0	8 000	0
Dividends	0	0	0
Other Current Debt	2 000	−3 000	2 000
Total Current Debt	880 000	963 000	870 000
Total Equity and Debt	997 000	1 077 000	979 000

Financial indicators	2022	2021	2020
Return on Equity	128,95 %	370 %	455,14 %
Debt-to-Equity Ratio	0,04	0,03	0,02
Operating Profit Margin	4,76 %	12,42 %	16,29 %
Current Ratio	1,03	1,06	1,05
Quick Ratio	1,11	1,11	1,17
Equity Ratio	0,11	0,1	0,11
Gross Profit Margin	67,85 %	67,86 %	69,27 %