company

EO MASKIN AS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

−3,25 %

Current Ratio

1,61

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	2 238 000	2 075 000	1 600 000
Net Income	−10 000	99 000	190 000
Total Assets	706 000	628 000	519 000
Total Equity	308 000	318 000	220 000

Income (NOK)	2022	2021	2020
Revenue	2 238 000	2 075 000	1 600 000
Expenditure	2 250 000	1 950 000	1 356 000
Operating Profit	−13 000	126 000	244 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−13 000	126 000	244 000
Tax	−3 000	28 000	55 000
Net Income	−10 000	99 000	190 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	64 000	33 000	28 000
Total Current Assets	642 000	595 000	491 000
Total Assets	706 000	628 000	519 000
Total Retained Equity	278 000	288 000	190 000
Total Equity	308 000	318 000	220 000
Total Long-Term Debt	0	0	2 000
Total Current Debt	398 000	310 000	298 000
Total Equity and Debt	706 000	628 000	519 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 238 000	2 075 000	1 600 000
Other Income	0	0	0
Revenue	2 238 000	2 075 000	1 600 000
Cost of Goods Sold	180 000	151 000	106 000
Salary Costs	822 000	673 000	425 000
Depreciation	24 000	18 000	3 000
Impairment	0	0	0
Expenditure	2 250 000	1 950 000	1 356 000
Operating Profit	−13 000	126 000	244 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−10 000	99 000	190 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	3 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	61 000	33 000	28 000
Total Tangible Assets	61 000	33 000	28 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	64 000	33 000	28 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	420 000	474 000	352 000
Total Current Assets	642 000	595 000	491 000
Total Assets	706 000	628 000	519 000
Total Equity	308 000	318 000	220 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	2 000
Creditors	137 000	47 000	73 000
Unpaid Taxes	87 000	98 000	103 000
Dividends	0	0	0
Other Current Debt	174 000	136 000	68 000
Total Current Debt	398 000	310 000	298 000
Total Equity and Debt	706 000	628 000	519 000

Financial indicators	2022	2021	2020
Return on Equity	−3,25 %	31,13 %	86,36 %
Debt-to-Equity Ratio	0	0	0,01
Operating Profit Margin	−0,58 %	6,07 %	15,25 %
Current Ratio	1,61	1,92	1,65
Quick Ratio	1,61	1,92	1,65
Equity Ratio	0,44	0,51	0,42
Gross Profit Margin	91,96 %	92,72 %	93,38 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English