IF EIENDOM AS

1397 NESØYA

Finances

Share Ownership

Return on Equity

−50 807,69 %

Current Ratio

0,99

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	48 601 000	1 329 000	23 188 000
Net Income	6 605 000	−2 133 000	2 390 000
Total Assets	2 021 000	40 378 000	47 147 000
Total Equity	−13 000	281 000	2 414 000

Income (NOK)	2022	2021	2020
Revenue	48 601 000	1 329 000	23 188 000
Expenditure	1 011 000	17 569 000	40 479 000
Operating Profit	8 369 000	332 000	5 244 000
Financial Income	242 000	8 000	16 000
Financial Costs	142 000	3 075 000	2 198 000
Financial Balance	100 000	−3 067 000	−2 182 000
Earnings Before Tax	8 468 000	−2 734 000	3 062 000
Tax	1 863 000	−602 000	672 000
Net Income	6 605 000	−2 133 000	2 390 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	2 021 000	40 378 000	47 147 000
Total Assets	2 021 000	40 378 000	47 147 000
Total Retained Equity	−43 000	251 000	2 384 000
Total Equity	−13 000	281 000	2 414 000
Total Long-Term Debt	0	15 955 000	39 182 000
Total Current Debt	2 034 000	24 141 000	5 551 000
Total Equity and Debt	2 021 000	40 378 000	47 147 000

Cash flow (NOK)	2022	2021	2020
Sales Income	48 551 000	1 307 000	23 188 000
Other Income	50 000	22 000	0
Revenue	48 601 000	1 329 000	23 188 000
Cost of Goods Sold	259 000	16 147 000	39 708 000
Salary Costs	85 000	937 000	594 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 011 000	17 569 000	40 479 000
Operating Profit	8 369 000	332 000	5 244 000
Financial Income	242 000	8 000	16 000
Financial Costs	142 000	3 075 000	2 198 000
Financial Balance	100 000	−3 067 000	−2 182 000
Dividends	0	0	0
Net Income	6 605 000	−2 133 000	2 390 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	39 108 000	22 536 000
Total Investments	0	0	0
Cash, Bank	1 646 000	1 170 000	1 424 000
Total Current Assets	2 021 000	40 378 000	47 147 000
Total Assets	2 021 000	40 378 000	47 147 000
Total Equity	−13 000	281 000	2 414 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	15 955 000	39 182 000
Creditors	50 000	833 000	224 000
Unpaid Taxes	0	245 000	59 000
Dividends	0	0	0
Other Current Debt	50 000	5 182 000	339 000
Total Current Debt	2 034 000	24 141 000	5 551 000
Total Equity and Debt	2 021 000	40 378 000	47 147 000

Financial indicators	2022	2021	2020
Return on Equity	−50 807,69 %	−759,07 %	99,01 %
Debt-to-Equity Ratio	−0	56,78	16,23
Operating Profit Margin	17,22 %	24,98 %	22,62 %
Current Ratio	0,99	1,67	8,49
Quick Ratio	0,99	−2,7	−2,78
Equity Ratio	−0,01	0,01	0,05
Gross Profit Margin	99,47 %	−1 114,97 %	−71,24 %