BASALT ENTREPRENØR AS
1397 NESØYA
Return on Equity
197,52 %
Current Ratio
0,7
Debt-to-Equity Ratio
−2,81
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 6 020 000 | |
Net Income | −796 000 | |
Total Assets | 1 932 000 | |
Total Equity | −403 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 6 020 000 | |
Expenditure | 6 785 000 | |
Operating Profit | −765 000 | |
Financial Income | 0 | |
Financial Costs | 31 000 | |
Financial Balance | −31 000 | |
Earnings Before Tax | −796 000 | |
Tax | 0 | |
Net Income | −796 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 1 089 000 | |
Total Current Assets | 843 000 | |
Total Assets | 1 932 000 | |
Total Retained Equity | −1 203 000 | |
Total Equity | −403 000 | |
Total Long-Term Debt | 1 133 000 | |
Total Current Debt | 1 201 000 | |
Total Equity and Debt | 1 932 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 6 020 000 | |
Other Income | 0 | |
Revenue | 6 020 000 | |
Cost of Goods Sold | 2 426 000 | |
Salary Costs | 3 327 000 | |
Depreciation | 140 000 | |
Impairment | 0 | |
Expenditure | 6 785 000 | |
Operating Profit | −765 000 | |
Financial Income | 0 | |
Financial Costs | 31 000 | |
Financial Balance | −31 000 | |
Dividends | 0 | |
Net Income | −796 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 563 000 | |
Fixtures | 492 000 | |
Total Tangible Assets | 1 055 000 | |
Total Fiancial Fixed Assets | 33 000 | |
Total Fixed Assets | 1 089 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 402 000 | |
Total Current Assets | 843 000 | |
Total Assets | 1 932 000 | |
Total Equity | −403 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 1 133 000 | |
Creditors | 250 000 | |
Unpaid Taxes | 337 000 | |
Dividends | 0 | |
Other Current Debt | 614 000 | |
Total Current Debt | 1 201 000 | |
Total Equity and Debt | 1 932 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | 197,52 % | |
Debt-to-Equity Ratio | −2,81 | |
Operating Profit Margin | −12,71 % | |
Current Ratio | 0,7 | |
Quick Ratio | 0,7 | |
Equity Ratio | −0,21 | |
Gross Profit Margin | 59,7 % |
Rotate your device to see the full table