ENBALL OG TOBALL AS

1440 DRØBAK

Finances

Return on Equity

18,18 %

Current Ratio

4,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	60 000	0	0
Net Income	24 000	15 000	53 000
Total Assets	172 000	108 000	93 000
Total Equity	132 000	108 000	93 000

Income (NOK)	2022	2021	2020
Revenue	60 000	0	0
Expenditure	54 000	0	6 000
Operating Profit	6 000	0	−6 000
Financial Income	25 000	15 000	59 000
Financial Costs	0	0	0
Financial Balance	25 000	15 000	59 000
Earnings Before Tax	31 000	15 000	53 000
Tax	7 000	0	0
Net Income	24 000	15 000	53 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	172 000	108 000	93 000
Total Assets	172 000	108 000	93 000
Total Retained Equity	92 000	68 000	0
Total Equity	132 000	108 000	93 000
Total Long-Term Debt	0	0	0
Total Current Debt	40 000	0	0
Total Equity and Debt	172 000	108 000	93 000

Cash flow (NOK)	2022	2021	2020
Sales Income	60 000	0	0
Other Income	0	0	0
Revenue	60 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	51 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	54 000	0	6 000
Operating Profit	6 000	0	−6 000
Financial Income	25 000	15 000	59 000
Financial Costs	0	0	0
Financial Balance	25 000	15 000	59 000
Dividends	0	0	0
Net Income	24 000	15 000	53 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	88 000	85 000	25 000
Cash, Bank	84 000	23 000	68 000
Total Current Assets	172 000	108 000	93 000
Total Assets	172 000	108 000	93 000
Total Equity	132 000	108 000	93 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	26 000	0	0
Dividends	0	0	0
Other Current Debt	6 000	0	0
Total Current Debt	40 000	0	0
Total Equity and Debt	172 000	108 000	93 000

Financial indicators	2022	2021	2020
Return on Equity	18,18 %	13,89 %	56,99 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	10 %	-	-
Current Ratio	4,3	-	-
Quick Ratio	4,3	-	-
Equity Ratio	0,77	1	1
Gross Profit Margin	100 %	-	-