BLOMSTERENGA AS

2319 HAMAR

Finances

Share Ownership

Return on Equity

−95,45 %

Current Ratio

209

Debt-to-Equity Ratio

37,5

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−21 000	−38 000	−19 000
Total Assets	851 000	666 000	542 000
Total Equity	22 000	44 000	81 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	21 000	48 000	24 000
Operating Profit	−21 000	−48 000	−24 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−21 000	−48 000	−24 000
Tax	0	−11 000	−5 000
Net Income	−21 000	−38 000	−19 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	16 000	16 000	5 000
Total Current Assets	836 000	650 000	537 000
Total Assets	851 000	666 000	542 000
Total Retained Equity	−78 000	−56 000	−19 000
Total Equity	22 000	44 000	81 000
Total Long-Term Debt	825 000	622 000	452 000
Total Current Debt	4 000	0	9 000
Total Equity and Debt	851 000	666 000	542 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	15 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	21 000	48 000	24 000
Operating Profit	−21 000	−48 000	−24 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−21 000	−38 000	−19 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	16 000	16 000	5 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	16 000	16 000	5 000
Stock	835 000	648 000	526 000
Total Investments	0	0	0
Cash, Bank	0	2 000	11 000
Total Current Assets	836 000	650 000	537 000
Total Assets	851 000	666 000	542 000
Total Equity	22 000	44 000	81 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	825 000	622 000	452 000
Creditors	4 000	0	9 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	4 000	0	9 000
Total Equity and Debt	851 000	666 000	542 000

Financial indicators	2022	2021	2020
Return on Equity	−95,45 %	−86,36 %	−23,46 %
Debt-to-Equity Ratio	37,5	14,14	5,58
Operating Profit Margin	-	-	-
Current Ratio	209	-	59,67
Quick Ratio	−1,01	−1	−1,04
Equity Ratio	0,03	0,07	0,15
Gross Profit Margin	-	-	-