LANGEMYHR EIENDOM AS

3175 RAMNES

Finances

Share Ownership

Return on Equity

−31,54 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	7 611 000	0
Net Income	−152 000	541 000	−9 000
Total Assets	1 556 000	2 106 000	1 299 000
Total Equity	482 000	634 000	483 000

Income (NOK)	2022	2021	2020
Revenue	0	7 611 000	0
Expenditure	146 000	6 886 000	1 000
Operating Profit	−146 000	726 000	−1 000
Financial Income	0	0	0
Financial Costs	48 000	32 000	14 000
Financial Balance	−48 000	−32 000	−14 000
Earnings Before Tax	−194 000	693 000	−14 000
Tax	−43 000	153 000	−5 000
Net Income	−152 000	541 000	−9 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	43 000	0	5 000
Total Current Assets	1 514 000	2 106 000	1 294 000
Total Assets	1 556 000	2 106 000	1 299 000
Total Retained Equity	−10 000	141 000	−9 000
Total Equity	482 000	634 000	483 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 074 000	1 473 000	816 000
Total Equity and Debt	1 556 000	2 106 000	1 299 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	7 611 000	0
Other Income	0	0	0
Revenue	0	7 611 000	0
Cost of Goods Sold	0	6 785 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	146 000	6 886 000	1 000
Operating Profit	−146 000	726 000	−1 000
Financial Income	0	0	0
Financial Costs	48 000	32 000	14 000
Financial Balance	−48 000	−32 000	−14 000
Dividends	0	0	0
Net Income	−152 000	541 000	−9 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	43 000	0	5 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	43 000	0	5 000
Stock	217 000	15 000	1 294 000
Total Investments	0	0	0
Cash, Bank	1 297 000	2 079 000	0
Total Current Assets	1 514 000	2 106 000	1 294 000
Total Assets	1 556 000	2 106 000	1 299 000
Total Equity	482 000	634 000	483 000
Short-Term Group Debt	1 070 000	1 266 000	814 000
Total Long-Term Debt	0	0	0
Creditors	0	161 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	5 000	7 000	2 000
Total Current Debt	1 074 000	1 473 000	816 000
Total Equity and Debt	1 556 000	2 106 000	1 299 000

Financial indicators	2022	2021	2020
Return on Equity	−31,54 %	85,33 %	−1,86 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	9,54 %	-
Current Ratio	1,41	1,43	1,59
Quick Ratio	1,77	1,44	−2,71
Equity Ratio	0,31	0,3	0,37
Gross Profit Margin	-	10,85 %	-