KONGENSGT. 2 AS

0694 OSLO

Finances

Share Ownership

Return on Equity

8,63 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020
Revenue	3 788 000	5 001 000	5 236 000
Net Income	1 159 000	2 930 000	1 034 000
Total Assets	24 790 000	15 887 000	13 044 000
Total Equity	13 427 000	11 527 000	11 629 000

Income (NOK)	2022	2021	2020
Revenue	3 788 000	5 001 000	5 236 000
Expenditure	2 309 000	1 345 000	3 902 000
Operating Profit	1 479 000	3 656 000	1 335 000
Financial Income	230 000	101 000	1 000
Financial Costs	224 000	0	10 000
Financial Balance	6 000	101 000	−9 000
Earnings Before Tax	1 486 000	3 756 000	1 326 000
Tax	327 000	826 000	292 000
Net Income	1 159 000	2 930 000	1 034 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	24 487 000	13 807 000	8 095 000
Total Current Assets	303 000	2 080 000	4 949 000
Total Assets	24 790 000	15 887 000	13 044 000
Total Retained Equity	2 091 000	932 000	1 034 000
Total Equity	13 427 000	11 527 000	11 629 000
Total Long-Term Debt	8 437 000	2 714 000	356 000
Total Current Debt	2 926 000	1 647 000	1 058 000
Total Equity and Debt	24 790 000	15 887 000	13 044 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	3 788 000	5 001 000	5 236 000
Revenue	3 788 000	5 001 000	5 236 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	182 000	131 000	154 000
Impairment	0	0	0
Expenditure	2 309 000	1 345 000	3 902 000
Operating Profit	1 479 000	3 656 000	1 335 000
Financial Income	230 000	101 000	1 000
Financial Costs	224 000	0	10 000
Financial Balance	6 000	101 000	−9 000
Dividends	0	0	0
Net Income	1 159 000	2 930 000	1 034 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	272 000	807 000	778 000
Real Eastate	15 816 000	9 160 000	7 316 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	15 816 000	9 160 000	7 316 000
Total Fiancial Fixed Assets	8 399 000	3 840 000	0
Total Fixed Assets	24 487 000	13 807 000	8 095 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 000	1 574 000	4 880 000
Total Current Assets	303 000	2 080 000	4 949 000
Total Assets	24 790 000	15 887 000	13 044 000
Total Equity	13 427 000	11 527 000	11 629 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 437 000	2 714 000	356 000
Creditors	2 771 000	1 392 000	726 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	155 000	255 000	93 000
Total Current Debt	2 926 000	1 647 000	1 058 000
Total Equity and Debt	24 790 000	15 887 000	13 044 000

Financial indicators	2022	2021	2020
Return on Equity	8,63 %	25,42 %	8,89 %
Debt-to-Equity Ratio	0,63	0,24	0,03
Operating Profit Margin	39,04 %	73,11 %	25,5 %
Current Ratio	0,1	1,26	4,68
Quick Ratio	0,1	1,26	4,68
Equity Ratio	0,54	0,73	0,89
Gross Profit Margin	100 %	100 %	100 %