RISOM BYGG AS

4260 TORVASTAD

Finances

Share Ownership

Return on Equity

30,51 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 635 000	173 000	114 000
Net Income	18 000	51 000	113 000
Total Assets	274 000	86 000	154 000
Total Equity	59 000	125 000	137 000

Income (NOK)	2022	2021	2020
Revenue	1 635 000	173 000	114 000
Expenditure	1 611 000	99 000	1 000
Operating Profit	24 000	74 000	113 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	23 000	74 000	113 000
Tax	5 000	24 000	0
Net Income	18 000	51 000	113 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	274 000	86 000	154 000
Total Assets	274 000	86 000	154 000
Total Retained Equity	35 000	101 000	113 000
Total Equity	59 000	125 000	137 000
Total Long-Term Debt	0	0	0
Total Current Debt	214 000	−40 000	17 000
Total Equity and Debt	274 000	86 000	154 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 635 000	173 000	114 000
Other Income	0	0	0
Revenue	1 635 000	173 000	114 000
Cost of Goods Sold	1 135 000	53 000	0
Salary Costs	234 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 611 000	99 000	1 000
Operating Profit	24 000	74 000	113 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	84 000	60 000	0
Net Income	18 000	51 000	113 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	150 000	61 000	154 000
Total Current Assets	274 000	86 000	154 000
Total Assets	274 000	86 000	154 000
Total Equity	59 000	125 000	137 000
Short-Term Group Debt	0	−3 000	0
Total Long-Term Debt	0	0	0
Creditors	15 000	44 000	0
Unpaid Taxes	37 000	3 000	17 000
Dividends	84 000	60 000	0
Other Current Debt	73 000	0	0
Total Current Debt	214 000	−40 000	17 000
Total Equity and Debt	274 000	86 000	154 000

Financial indicators	2022	2021	2020
Return on Equity	30,51 %	40,8 %	82,48 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,47 %	42,77 %	99,12 %
Current Ratio	1,28	−2,15	9,06
Quick Ratio	1,28	−2,15	9,06
Equity Ratio	0,22	1,45	0,89
Gross Profit Margin	30,58 %	69,36 %	100 %