SUPER BATAT DAGLIGVARE AS

0190 OSLO

Finances

Share Ownership

Return on Equity

36,61 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 343 000	202 000	0
Net Income	41 000	54 000	−6 000
Total Assets	302 000	229 000	17 000
Total Equity	112 000	71 000	17 000

Income (NOK)	2022	2021	2020
Revenue	4 343 000	202 000	0
Expenditure	4 287 000	137 000	13 000
Operating Profit	55 000	65 000	−13 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Earnings Before Tax	53 000	65 000	−13 000
Tax	12 000	11 000	0
Net Income	41 000	54 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	302 000	229 000	17 000
Total Assets	302 000	229 000	17 000
Total Retained Equity	82 000	41 000	−13 000
Total Equity	112 000	71 000	17 000
Total Long-Term Debt	0	0	0
Total Current Debt	191 000	158 000	0
Total Equity and Debt	302 000	229 000	17 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 343 000	202 000	0
Other Income	0	0	0
Revenue	4 343 000	202 000	0
Cost of Goods Sold	3 709 000	0	0
Salary Costs	461 000	115 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 287 000	137 000	13 000
Operating Profit	55 000	65 000	−13 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Dividends	0	0	0
Net Income	41 000	54 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	286 000	0	0
Total Investments	0	0	0
Cash, Bank	16 000	229 000	17 000
Total Current Assets	302 000	229 000	17 000
Total Assets	302 000	229 000	17 000
Total Equity	112 000	71 000	17 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	31 000	1 000	0
Unpaid Taxes	62 000	30 000	0
Dividends	0	0	0
Other Current Debt	87 000	115 000	0
Total Current Debt	191 000	158 000	0
Total Equity and Debt	302 000	229 000	17 000

Financial indicators	2022	2021	2020
Return on Equity	36,61 %	76,06 %	−35,29 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,27 %	32,18 %	-
Current Ratio	1,58	1,45	-
Quick Ratio	−3,18	1,45	-
Equity Ratio	0,37	0,31	1
Gross Profit Margin	14,6 %	100 %	-