SLG EIENDOM AS

9700 LAKSELV

Finances

Share Ownership

Return on Equity

4,17 %

Current Ratio

0,39

Debt-to-Equity Ratio

12,1

Key figures (NOK)	2022	2021	2020
Revenue	1 049 000	833 000	590 000
Net Income	26 000	−56 000	62 000
Total Assets	9 240 000	6 364 000	3 036 000
Total Equity	623 000	596 000	652 000

Income (NOK)	2022	2021	2020
Revenue	1 049 000	833 000	590 000
Expenditure	639 000	746 000	415 000
Operating Profit	410 000	87 000	175 000
Financial Income	0	1 000	0
Financial Costs	376 000	159 000	98 000
Financial Balance	−376 000	−158 000	−98 000
Earnings Before Tax	34 000	−71 000	77 000
Tax	8 000	−15 000	15 000
Net Income	26 000	−56 000	62 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	8 822 000	6 248 000	2 959 000
Total Current Assets	418 000	116 000	76 000
Total Assets	9 240 000	6 364 000	3 036 000
Total Retained Equity	32 000	6 000	62 000
Total Equity	623 000	596 000	652 000
Total Long-Term Debt	7 539 000	5 181 000	2 290 000
Total Current Debt	1 078 000	587 000	94 000
Total Equity and Debt	9 240 000	6 364 000	3 036 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 049 000	833 000	590 000
Revenue	1 049 000	833 000	590 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	160 000	148 000	116 000
Impairment	0	0	0
Expenditure	639 000	746 000	415 000
Operating Profit	410 000	87 000	175 000
Financial Income	0	1 000	0
Financial Costs	376 000	159 000	98 000
Financial Balance	−376 000	−158 000	−98 000
Dividends	0	0	0
Net Income	26 000	−56 000	62 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	6 000	0
Real Eastate	8 805 000	6 220 000	2 959 000
Machinery and Plant Facilities	0	0	0
Fixtures	17 000	22 000	0
Total Tangible Assets	8 822 000	6 243 000	2 959 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	8 822 000	6 248 000	2 959 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	22 000	4 000	28 000
Total Current Assets	418 000	116 000	76 000
Total Assets	9 240 000	6 364 000	3 036 000
Total Equity	623 000	596 000	652 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 539 000	5 181 000	2 290 000
Creditors	476 000	192 000	43 000
Unpaid Taxes	0	23 000	19 000
Dividends	0	0	0
Other Current Debt	602 000	371 000	26 000
Total Current Debt	1 078 000	587 000	94 000
Total Equity and Debt	9 240 000	6 364 000	3 036 000

Financial indicators	2022	2021	2020
Return on Equity	4,17 %	−9,4 %	9,51 %
Debt-to-Equity Ratio	12,1	8,69	3,51
Operating Profit Margin	39,08 %	10,44 %	29,66 %
Current Ratio	0,39	0,2	0,81
Quick Ratio	0,39	0,2	0,81
Equity Ratio	0,07	0,09	0,21
Gross Profit Margin	100 %	100 %	100 %